Five Below Inc (NASDAQ: FIVE) Q4 2019 Earnings Conference Call
Final Transcript
Corporate Participants:
Christiane Pelz — Vice President, Investor Relations
Joel D. Anderson — President and Chief Executive Officer
Kenneth R. Bull — Chief Financial Officer and Treasurer
Analysts:
Paul Lejuez — Citi Research — Analyst
Edward Kelly — Wells Fargo — Analyst
Matthew Boss — JP Morgan — Analyst
Simeon Gutman — Morgan Stanley — Analyst
Chuck Grom — Gordon Haskett — Analyst
Karen Short — Barclays — Analyst
Michael Lasser — UBS — Analyst
Scot Ciccarelli — RBC Capital Markets — Analyst
Brian Nagel — Oppenheimer — Analyst
John Heinbockel — Guggenheim — Analyst
Paul Trussell — Deutsche Bank — Analyst
Judah Frommer — Credit Suisse — Analyst
Jeremy Hamblin — Craig-Hallum — Analyst
Michael Montani — Evercore ISI — Analyst
Anthony Chukumba — Loop Capital Markets — Analyst
Presentation:
Operator
Good day and welcome to the Five Below Fourth Quarter 2019 Earnings Conference Call. All participants will be in listen-only mode. [Operator Instructions] Please note this event is being recorded.
I would now like to turn the conference over to Christiane Pelz, Vice President of Investor Relations. Please go ahead.
Christiane Pelz — Vice President, Investor Relations
Thank you, operator. Good afternoon, everyone and thank you for joining us today for Five Below’s fourth quarter and fiscal year 2019 financial results conference call. On today’s call are Joel Anderson, President and Chief Executive Officer and Ken Bull, Chief Financial Officer and Treasurer. After management has made their formal remarks, we will open the call to questions.
I need to remind you that certain comments made during this call may constitute forward-looking statements and are made pursuant to and within the meaning of the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995, as amended. Such forward-looking statements are subject to both known and unknown risks and uncertainties that could cause actual results to differ materially from such statements. Those risks and uncertainties are described in the press release and Five Below’s SEC filings.
The forward-looking statements made today are as of the date of this call and we do not undertake any obligation to update our forward-looking statements. If you do not have a copy of today’s press release, you may obtain one by visiting the Investor Relations page of our website at fivebelow.com.
I will now turn the call over to Joel.
Joel D. Anderson — President and Chief Executive Officer
Thank you, Christiane and thanks everyone for joining us for our fourth quarter and year-end earnings call. I will review the highlights of the quarter and fiscal year as well as thoughts on 2020 before handing it over to Ken to discuss our financials in more detail and then we will open the call for questions.
Before I speak to our results, I want to offer our thoughts on COVID-19. This outbreak has impacted the world and reminds us how truly we are a global community. Our thoughts and prayers are with everyone impacted. Our priority is the health and well-being for our associates and customers and earlier today, we announced the closing of all stores effective tomorrow evening at 7:00 PM. It is very difficult to determine the extent and duration of this rapidly evolving situation. So we will not be providing specific first quarter or full year guidance at this point. We continue to be focused on managing the business with great discipline and maintaining our financial strength.
Now turning to the fourth quarter. Our Q4 results were in line with the revised expectations announced in conjunction with our holiday sales release. Our results were driven by strong performance from new stores, which remain our most significant growth opportunity. We opened 150 new stores in 2019, of which six opened in the fourth quarter. We ended the year with 900 stores, which represents a little over a third of the 2,500 plus potential we see in the United States.
As previously stated at the January ICR Conference, the periods between Thanksgiving and Christmas were relatively on plan, while the period from Thanksgiving leading up to Christmas was impacted by the shortened holiday selling season. Our key selling periods were positive on a shifted comp basis, but were not enough to make up for the lost holiday selling days. From a merchandise perspective, we saw strength in our Create, Candy and Seasonal or what we call Now world and other trends like journaling while gaming continued to be strong. As expected, the large trend for the fourth quarter was Frozen 2. Our lineup of Frozen 2 products was amazing and included many items exclusive to Five Below. On the marketing front, we continued to shift towards digital and we increased our TV reach to approximately 60% of our stores.
Overall, 2019 was a transformative year for Five Below considering the impact of tariffs had on our business and our decision to break the $5 threshold for the first time. The tariffs were a fluid situation throughout 2019 and required a multi-pronged response with significant changes on many fronts, including vendor negotiations, pricing and corporate efficiencies as well as making sourcing changes for 2020 and beyond. I want to acknowledge the support we got from our vendors and thank them once again for their collaboration. The pricing changes above $5 required extensive testing and analysis before implementation and I am pleased that the results were in line with our expectations. I want to thank the many teams throughout the organization for all the work they did to make sure these changes were well executed.
Regarding new sources of production, our merchant and sourcing teams diligently researched new opportunities and successfully made and continue to make changes on that front. We enter 2020 expecting to fully mitigate all known tariffs.
Turning to 2020, we are focused on successfully managing Five Below through these unusual times associated with COVID-19. To say this is a once in a lifetime event would be an understatement. I remind you that we are an extremely healthy company with no debt and strong cash reserves. In addition, our extreme value offering will be even more important to our customers when we reopen as they seek ways to spend even more wisely.
While not our usual practice, I’d like to share an update on our quarter-to-date performance so you better understand the underlying base of the business. Our comps through Wednesday, March 11th, the day the World Health Organization declared COVID-19 a pandemic, were up 2.9%. Through yesterday, they were up 0.4%. I’d also like to give a shout out to our associates. They have been amazing and have rapidly adjusted to a new working environment.
As we navigate through this period, we also remain focused on three strategic areas; experience, product and supply chain. Through innovation we will continue to elevate the experience for our customers and associates and as a merchant-driven organization, we will continue to deliver even better wow trend-right products. Our supply chain is key to ensuring products are in the stores and on the shelves in a timely and cost-efficient basis and we are building out our DC infrastructure to make these enhancements possible.
In addition, let me give you a further update on Ten Below and the overall impact it will have on our store experience going forward. We finished 2019 with 25 Ten Below test stores and learned a lot from the Holiday Ten Below Gift Shop that was displayed throughout the chain. We have decided to move forward with an enhanced store prototype that expands our offering in the Tech and Room worlds to include new products in the $6 to $10 range. This new prototype allows us to provide all the benefits of our previous fresh format without having to increase our total square footage or reallocate space from other worlds. The rest of the store will remain priced at $5 and below. We expect nearly all of our new stores and remodels to open in this format.
In addition, on the IT front, we are working on several strategic initiatives to support our growth including modernizing our supply chain technology with new distribution and transportation management systems, digitizing vendor transactions, implementing our core merchandising platform and rolling out a cloud-based data and analytics platform for demand forecasting to drive inventory optimization. Additionally, we are migrating to the Hollar e-comm platform, which will accelerate our digital capabilities. Hollar.com is a digitally native brand with better technology capabilities and lower customer fulfillment costs than we have. Having these robust systems as well as our DC configuration in place will serve us well and support our future growth.
In summary, we are pleased with our 2019 performance. These are unprecedented times and we are navigating them with our customers and team members at the center of our decision making. At the same time, we continue to work on a number of strategic initiatives across experience, product and supply chain as we further innovate and support our future growth.
With that, I’ll turn it over to Ken to provide more color on the financials. Ken?
Kenneth R. Bull — Chief Financial Officer and Treasurer
Thanks, Joel and good afternoon everyone. As Joel said, we are operating in an environment that is rapidly changing and we are adapting quickly. With regard to our financial health, we have the benefit of a strong balance sheet and we are managing the business and our assets with discipline.
Now I will review our fourth quarter and fiscal 2019 results and then discuss fiscal 2020. Our sales in the fourth quarter of 2019 were $687.1 million, up 14% from the fourth quarter of 2018. We ended the quarter with 900 stores, a year-over-year increase of 150 new stores or 20%. Comparable sales decreased 2.2% for the fourth quarter of 2019 versus a 4.4% comp increase in the fourth quarter of 2018. The comp decrease for the fourth quarter was driven by a 3.6% decrease in comp transactions, partially offset by a 1.4% increase in comp average ticket. Gross profit increased 18.5% to $289.1 million from $244 million reported in the fourth quarter of 2018.
Gross margin finished at 42.1%, increasing 160 basis points from 40.5% last year. The improvement in gross margin was due to improvement in merchandise margins, lower incentive compensation and distribution efficiencies, partially offset by deleverage in store occupancy costs on the negative comp.
SG&A as a percentage of sales for the fourth quarter of 2019 decreased to 21.1% from 21.2% in the fourth quarter of 2018 as lower incentive compensation was offset by deleverage of fixed costs. Our operating income increased 23.7% to $144.1 million. Operating margin increased approximately 165 basis points to 21% of sales. Our effective tax rate for the fourth quarter of 2019 was 23.6% compared to 24.4% in the fourth quarter of 2018. The decrease in the effective tax rate was driven by discrete items, which included a benefit from share-based accounting.
Net income for the fourth quarter increased 23.7% to $110.4 million or $1.97 per diluted share from $89.3 million or $1.59 per diluted share last year. Diluted earnings per share included a $0.01 benefit from share-based accounting in both years.
For fiscal 2019 total net sales were $1,847 million, an increase of 18.4%. Comparable sales increased 0.6% versus a comparable sales increase of 3.9% in 2018. This comparable sales increase was driven by a 1.1% increase in comp average ticket partially offset by a 0.5% decrease in comp transactions.
Gross profit for the full year increased 19.3% to $674 million. Gross margin increased by approximately 30 basis points to 36.5% driven primarily by increased merchandise margins in the fourth quarter, partially offset by deleverage of occupancy expenses on the lower than expected comp. SG&A as a percentage of sales for the year increased 50 basis points to 24.7% from 24.2% in 2018 due primarily to deleverage of fixed costs, depreciation on the new Southeast distribution center and the new lease accounting rules, all of which were offset in part by lower incentive compensation.
Operating income of $217.3 million increased 16.1% in 2019. Operating margin of 11.8% decreased approximately 20 basis points from last year’s operating margin of 12%. Our effective tax rate for the year was 21% compared to 22% in 2018. The decrease in the effective tax rate for the year was due primarily to the benefit of share-based accounting. Earnings per share was $3.12 for fiscal 2019, an increase of 17.3% versus earnings per share of $2.66 for fiscal 2018.
Diluted earnings per share included a $0.14 benefit from share-based accounting in 2019 and a $0.09 benefit in 2018. Excluding the impact of share-based accounting on the tax rate in both periods, EPS for fiscal 2019 grew approximately 16% to $2.98 versus last year. EPS included an approximate $0.01 negative combined impact from both the Nerd Street Gamers and Hollar.com investments.
We ended the year with approximately $262 million in cash, cash equivalents and short-term investment securities and no debt with $50 million available under our revolver. For fiscal 2019, we made share repurchases of approximately $37 million or 338,000 shares which contributed approximately $0.01 to EPS.
Inventory at the end of the year was $324 million as compared to $243.6 million at the end of fiscal 2018. Ending inventory on a per store basis increased approximately 11% year-over-year due to the lower than expected sales and the timing of receipts as we pulled forward tariff related merchandise. In Q4, we had a high sell-through on our seasonal Now world merchandise and we are pleased with the level and quality of our inventory going into 2020.
With respect to capex, we spent $212 million in gross capex in fiscal 2019, excluding tenant allowances. This reflected the cost of opening the new Southeast distribution center and payments on the new Texas distribution center opening 150 new stores, completing 50 remodels and investments in systems and infrastructure
Now I would like to turn to 2020. As Joel mentioned, given the uncertain nature of the future events and financial impacts of COVID-19, we are unable to provide first quarter and full year sales and earnings guidance for 2020. However, I will discuss what our outlook for fiscal 2020 was prior to the COVID-19 situation. Until last week we were prepared to provide an outlook for fiscal 2020 that was in line with our longer term 2020 until 2020 vision with top and bottom line growth of 20%. We assume the current tariffs would remain in place throughout 2020, the impact of which we expected to fully mitigate as we did in 2019. Excluding the future financial-related impact to COVID-19, our sales and income outlook was as follows. 20% sales growth based on approximately 180 new store openings and comparable sales in the low single digit range. Included in our comp estimate was a cannibalization impact from new stores of approximately 100 basis points. Our full year effective tax rate was expected to be approximately 24.5% excluding the impact of share-based accounting. As you know, our practice is to update the tax rate outlook quarterly with actual results when we report earnings.
Diluted earnings per share was estimated in the range of $3.33 to $3.47, which included $0.08 related to Hollar.com integration costs in the first half of the year and the accounting impact from the Nerd Street Gamers investment. Excluding the impact of share-based accounting in 2019, as well as the impact of the Hollar.com integration and the Nerd Street Gamers investment, EPS growth for 2020 was approximately 20%. And finally, we expected gross capital expenditures of approximately $270 million excluding the impact of tenant allowances. This reflected approximately 180 new stores and 45 remodels, opening a new distribution center in Texas, making initial payments on distribution centers in the Midwest and West and investing in systems and infrastructure. Again, this discussion was designed to give you some additional information about 2020, but it is not our guidance. For all other details related to our results, please refer to our earnings press release.
And with that, I would like to turn the call back over to Joel to provide some closing comments before we open it up for questions. Joel?
Joel D. Anderson — President and Chief Executive Officer
Thanks, Ken. 2019 was a very productive year for Five Below as our team successfully mitigated tariffs while advancing our strategic objectives around experience, product and supply chain. Across the world people are living through a very challenging period right now. Here at Five Below we are drawing inspiration and strength from our favorite customer kids. We’re embracing their unmatched resiliency and ability to grow from challenge and we are certain that together we will come out of this a stronger community. I want to thank all of our associates for their hard work and dedication to making Five Below what it is today and for their commitment to our customers.
Even as we make decisions to adapt to the rapidly-changing environment, our long-term focus and goals are still to continue to innovate, be relevant, deliver wow products at incredible value and provide an amazing differentiated experience to our customers. We believe we are well positioned and capitalized to continue our growth in the future.
With that I’d like to turn the call back over to the operator for questions. Operator?
Questions and Answers:
Operator
We will now begin the question-and-answer session. [Operator Instructions] The first question is from Paul Lejuez with Citi Research. Please go ahead.
Paul Lejuez — Citi Research — Analyst
Hey. Thanks, guys. Appreciate the comments. I’m wondering if you can maybe talk about how you’re going to change your marketing efforts, any stepped up e-com efforts, now that you’re going to be dealing with some store closures for a while. And also, how does that change how you manage your TV marketing in this sort of environment customer outreach in general? And then also curious about the number of store openings. I think you laid out what your plan was going to be and then kind of said that that was no longer in place. I didn’t know if that applied to your store openings and capex as well or if you’re going to pull back on that. Thanks.
Joel D. Anderson — President and Chief Executive Officer
Right. Paul, thank you. So let me just discuss the marketing efforts. As it relates to first quarter, and that’s really the only place we’ve made any changes at this time, we have pulled back on TV and the circular that will not run for Easter this year. We are leaving in place our digital efforts and are focused on our e-com in that case. We are seeing an increase in e-com business and are having no problems keeping up with it.
As for the 180 stores, that is still our plan. And although at this time you should — certainly should expect a change in cadence on those stores and it’s too early for us to give you guidance on what that new cadence would look like. Thanks, Paul.
Paul Lejuez — Citi Research — Analyst
Thank you. Good luck.
Joel D. Anderson — President and Chief Executive Officer
I’d just remind everyone if you try and keep it to one question that would be great so we can get to everybody here. Thank you. Next.
Operator
The next question is from Edward Kelly with Wells Fargo. Please go ahead.
Edward Kelly — Wells Fargo — Analyst
Yeah. Hi, Joel.
Joel D. Anderson — President and Chief Executive Officer
Hi, Ed.
Edward Kelly — Wells Fargo — Analyst
So question for you first just is what would you need to see the open stores again. And then beyond that, as we think about the cost structure, help us out with what’s fixed, what’s variable and if stores are closed for an entire quarter, how much of the cost structure is going to stick with you?
Joel D. Anderson — President and Chief Executive Officer
Yeah. And Ed what was that question about the closed store?
Edward Kelly — Wells Fargo — Analyst
Well, just initially, what would you need to see to open stores again?
Joel D. Anderson — President and Chief Executive Officer
Oh, yeah, yeah. Look…
Edward Kelly — Wells Fargo — Analyst
And then beyond that, the cost structure how much stays with you?
Joel D. Anderson — President and Chief Executive Officer
Yeah. Look we are shutting stores down this week and while it will be customer-facing tomorrow, our associates will remain in the stores. Friday, not open to the customers as we — as you can imagine, had a lot of freight and route to stores and so we’re taking all that in so it doesn’t get trapped in any supply chain disruptions should there be any and preparing the stores to open. And so to that point, we will be able to open at a moment’s notice. But it’s, honestly, too early, Ed, to speculate what it will look like. I mean, I think at this point, we’ll turn to take guidance from local, state and national as far as when it’s safe to start to resume opening stores back up, but we want to stay in compliance with that.
And then, Ken, I’ll turn to you?
Kenneth R. Bull — Chief Financial Officer and Treasurer
Yeah. And, Ed, just around the cost structure, as you would guess a majority of cost of goods sold is obviously variable related to merchandise cost. But there is some fixed cost in there because we record occupancy cost up in cost of goods sold and some buying costs there too. And then when you look at SG&A, about 40% of our SG&A costs are fixed. So again, just to give you kind of an idea of the cost structure based in our P&L.
Edward Kelly — Wells Fargo — Analyst
Thanks. Very helpful. Thank you.
Joel D. Anderson — President and Chief Executive Officer
Thanks, Ed.
Kenneth R. Bull — Chief Financial Officer and Treasurer
Yeah, thanks.
Operator
The next question — excuse me, the next question is from Matthew Boss with JP Morgan. Please go ahead.
Matthew Boss — JP Morgan — Analyst
Great. And thanks for all the color so far on the call, guys.
Joel D. Anderson — President and Chief Executive Officer
Yeah. Hi. Thanks, Matt.
Matthew Boss — JP Morgan — Analyst
Look while there is not really a compare for the near-term closures, maybe if you took a step back can you just speak to how the model has held up during times of past economic stress, trying to get a sense as we maybe come out of this on the other side, if unemployment is higher or there’s changes to your core consumer, just how you see your value proposition positioned today relative to peers and anything you can do to bolster that coming out on the other side of this?
Joel D. Anderson — President and Chief Executive Officer
Yeah. And I might let Ken give a little more color as he was actually here back in ’08 and ’09. But as you look back to my prepared remarks, certainly if you speculate that customers might tighten their belt initially coming out of this as it was in ’08 and ’09 during the financial recession, we were very successful coming out of that and I think this will be a place where customers are going to turn to us as they look for value and stretch their dollar until things get back to a more normal type of period.
I don’t know, Ken, if you had anything to add real time of back in ’08.
Kenneth R. Bull — Chief Financial Officer and Treasurer
No. Matt, I think Joel answered it. I was here during that time period going through ’08, ’09 and obviously there was that initial shock from a traffic perspective. I think all retailers were impacted right out of the gate. But we did see ourselves come back. It felt quicker than other retailers. And I think to Joel’s point, I think it was customers out there who really discovered the value that we were able to offer because we were another choice at the end of the day. So it ended up being somewhat positive for us as we came out on the other end of that and came out relatively quickly.
Joel D. Anderson — President and Chief Executive Officer
Thanks, Matt.
Matthew Boss — JP Morgan — Analyst
Best of luck.
Joel D. Anderson — President and Chief Executive Officer
Yeah, you bet. Thank you.
Operator
The next question is from Simeon Gutman with Morgan Stanley. Please go ahead.
Simeon Gutman — Morgan Stanley — Analyst
Good afternoon. My question is the decision to close and you gave out those numbers, which was helpful, which I think means business was down somewhere closer to 20%-ish. But can you tell us was that getting progressively worse each day or was it leveling off? And Ken gave some helpful numbers on the cost, fixed cost and SG&A and gross margin. I don’t know if you’ve done this math, but how long can you record no revenue without needing any liquidity? Do you know what the number of days? I guess you’re going to get us to the conclusion of doing that math quicker than we could do it ourselves.
Joel D. Anderson — President and Chief Executive Officer
I think on your initial math there, you’re in the right ballpark. It’s — it might be a little high in terms of what it was down, but it was pretty consistent through that period of time. And I think it was important for us, while we can’t give you guidance, to be, as we always try to do, be extremely transparent on how the quarter was shaping up. And as many of you expressed concern about our negative comp during the holiday and whether it was true to the shorter days, I think this return to low single digits on the upper end of it to that matter is what we really want to share with you.
And, Simeon, it’s too early to do that scenario planning. Obviously, that’s where we’re focused on right now. Ken gave you a lot of color commentary on our balance sheet. It’s very strong and we’ll start to look at that. But at this point in time, it’s too early to kind of lay out every scenario.
Ken do you have anything to add?
Kenneth R. Bull — Chief Financial Officer and Treasurer
Sure. I agree with what Joel mentioned, Simeon, in terms of the go-forward. But I will remind everyone, I mean we are an extreme value retailer and one of our core values has always been around operating discipline and cost efficiency and it’s really who we are. And as we even — and as Joel mentioned in this call, we were faced with a similar situation with mitigating tariffs in terms of the challenge that was put in front of us and we were successful in doing that. But we’ll take the appropriate actions across the business as the situation evolves, obviously, to maintain our financial health and our future growth.
Simeon Gutman — Morgan Stanley — Analyst
Thanks, good luck. [Phonetic]
Joel D. Anderson — President and Chief Executive Officer
Yeah, I — so I think some — yeah, thanks, Simeon. Some of that that we went through with tariffs last year probably made us a better, stronger company. As that number approaches $100 million, we had to get pretty creative to manage and mitigate all those tariffs and that discipline will serve us well as we go through this as well. Next question.
Operator
The next question is from Chuck Grom with Gordon Haskett. Please go ahead.
Chuck Grom — Gordon Haskett — Analyst
Hey guys. Orbiting [Phonetic] in there, if you think about the quarter progression on the comp and if we assume business is going to be closed for the next two or three weeks, it’s probably realistic you’re going to comp down, say, close to 50% in the first quarter. And it sounds like, to your question earlier, that the SG&A cost structure 40% is going to be fixed. So it seems like earnings are probably going to be probably close to flat, maybe up $0.05 in the first quarter.
Ken, just roughly speaking, are we way out of left field with that type of math? Thanks.
Kenneth R. Bull — Chief Financial Officer and Treasurer
Thanks Chuck. Listen, I appreciate the question. But as I’ve mentioned before in my prepared remarks, I mean we gave you a little bit of the indication of what we were thinking before the situation here with the COVID-19. It’s really difficult for us to take a look forward like that. And we really want to kind of avoid making any of those statements in terms of what the potential will be especially in terms of specific financial results. So yeah, on that question I think we’re just going to say that we’ll leave it where we talked about for the full year. And as I mentioned before, we’re going to continue to react appropriately to the situations that are put in front of us.
Chuck Grom — Gordon Haskett — Analyst
Thank you.
Joel D. Anderson — President and Chief Executive Officer
And I would just add, I mean as I shared with you, having said that, when we do open — reopen the supply chain is fully stocked and there’s really not a lot of hurdles we got to go through to reengage our stores and associates and get the doors back open.
Thanks, Chuck.
Chuck Grom — Gordon Haskett — Analyst
Good luck, guys.
Kenneth R. Bull — Chief Financial Officer and Treasurer
Thanks, Chuck.
Chuck Grom — Gordon Haskett — Analyst
Thank you.
Operator
The next question is from Karen Short with Barclays. Please go ahead.
Karen Short — Barclays — Analyst
Hi. Thanks for taking my question. I guess what I want to focus on one clarification is with respect to the store closures. Are you going to make a blanket decision to open all stores at once when this lifts or will it be maybe at state-by-state or region-by-region basis? And the bigger question I had was, in terms of inventory how much inventory can you really pack away I guess from a DC perspective and what part is seasonal and kind of has more of a shelf life if to the extent that you’re dealing with an excess inventory situation?
Joel D. Anderson — President and Chief Executive Officer
Yeah, no problem. If you go back and kind of study in the last few calls, we’ve had strategically, the single biggest initiative we’ve been focused on for the last several years has been distribution center expansion and we’re in a fortunate spot that we’ve got plenty of DC capacity. In fact our Texas DC has just gotten its certification and we are now — while we’re not open for business and shipping out, we’ve got all the racks in place and are starting to receive inventory. So that’s a brand-new DC with a lot of capacity. So we’re not at all worried about that side of things at all.
And then as far as how we’re going to reopen stores, it’s a little speculative on our part, but I would guess it would be more regional or local rather than all at once just given the way things have transpired and how we’ve watched stores shut down or states react. So — but I’m completely speculating there, Karen, and I think we’ll watch how this unfolds and take some guidance from state and national officials.
Karen Short — Barclays — Analyst
Great. Thanks.
Joel D. Anderson — President and Chief Executive Officer
Thank you.
Operator
The next question is from Michael Lasser with UBS. Please go ahead.
Michael Lasser — UBS — Analyst
Good evening. Thanks a lot for taking my question. Your model…
Joel D. Anderson — President and Chief Executive Officer
It’s like you went underwater there, Michael. Go ahead.
Michael Lasser — UBS — Analyst
Can you hear me — can you hear me okay?
Joel D. Anderson — President and Chief Executive Officer
Yeah, we got you now. Yeah.
Michael Lasser — UBS — Analyst
Thank you. So your — Joel, your model is very traffic dependent and even if once you open your stores, it’s likely that we’re going to see social distancing and overall engagement with physical locations by the consumer be much — the consumer is likely to be much more hesitant and resistant to go out and freely traffic in physical locations. I think your comps were down low to mid-teens in that week before — in the last week or so. Do you think that’s a good indication of how social distancing might impact your traffic overall, even in a kind of steady state environment? And how do you manage through that even putting aside the economic ramifications of what the current situation might cause?
Joel D. Anderson — President and Chief Executive Officer
Yeah, a lot of that, Michael, I’d have to speculate on, but I will tell you part of the reason we’ve stayed open, the fact that we’ve only been down in the teens just shows you how much the customer needed us and especially as they were kind of preparing to hunker down and be with their kids that were suddenly off school. But during that 10-day period we instituted, as did a lot of retailers, a new way of working. And we opened every other register, we’ve brought in lots of hand sanitizers etc., etc., and that kind of procedures will continue afterwards, I’m sure. But we’re — store ops team is way more than prepared to kind of handle that and we’ll be prepared as the customers get comfortable and come back.
Michael Lasser — UBS — Analyst
Okay. Could I clarify some…
Joel D. Anderson — President and Chief Executive Officer
Yeah. Go ahead.
Michael Lasser — UBS — Analyst
Could you clarify some, you said 100 basis points of cannibalization. I think that’s much higher than what you’ve experienced historically. So what’s driving that?
Joel D. Anderson — President and Chief Executive Officer
Sure. Honestly, Michael we actually have never really shared that number specifically and part of the reason as we are ramping up stores we also want you all to understand, again it’s in the event of transparency how that comp multiple is built, know that that cannibalization is planned for and is built into as we’re kind of building our stores out. And so while we might go into fewer new markets, our focus on densification is a good thing. And we really started to see ourselves picking up some market share in some great areas and those stores tend to bounce back after we cycle the year. But just wanted you to have again some transparency of what’s built into the whole comp multiples. Thanks Michael.
Michael Lasser — UBS — Analyst
Thank you and be safe. Thank you.
Joel D. Anderson — President and Chief Executive Officer
Yeah, thank you. You too.
Operator
The next question is from Scot Ciccarelli with RBC Capital Markets. Please go ahead.
Scot Ciccarelli — RBC Capital Markets — Analyst
Hi, guys. Scot Ciccarelli. So, Joel, I know you said earlier that your current plan is to maintain your 180 store openings for the year, but with negative, call it, mid to upper teen comps that can be pretty spooky. So I guess the question is how much flexibility do you guys have on your prior capex plan?
Joel D. Anderson — President and Chief Executive Officer
Sure. Well, we actually have quite a bit of flexibility there. But I would tell you as, I think I might have said, first of all, we’ll certainly come back after things get back to normal and give you specific guidance if we stay at 180. For sure our cadence will change, but we feel really good about those stores and communities that we need to go into. Built into that capex plan was also distributions that we purchase. So certainly we have some flexibility there whether we would go forward with purchases or not, but that makes up for quite a bit of the overall capex from that perspective.
I don’t know Ken any others on capex?
Kenneth R. Bull — Chief Financial Officer and Treasurer
No, I think you mentioned it. Again, there is probably going to be some flexibility for us down the road, but I think at this stage of the game, it’s still a little bit too early to tell. But just to get back to the comment that these are all things that we’re going to look at as we move forward here and as the events evolve.
Joel D. Anderson — President and Chief Executive Officer
Yeah, we’ll be looking at everything Scott. Go ahead.
Scot Ciccarelli — RBC Capital Markets — Analyst
I guess my question was just about like if you don’t get the volume back and like social distancing does remain a thing for quite a while, you’re not –you are potentially not going to need as much of the distribution. So I’m just wondering if there is an ability to maybe put off some of those expenses and kind of defer that to the future. Thanks.
Joel D. Anderson — President and Chief Executive Officer
Absolutely, I mean that’s what I was talking about on the DC and we don’t have to make those decisions in the next 30 days here. So the timing works out nice. And also, I mean, look, we’re a growth company. That doesn’t change. And I think our customers are going to need us even more when you come through this with our value-based model.
Kenneth R. Bull — Chief Financial Officer and Treasurer
Right. And, Joel, just to add to that too. So Scott, just to add to that, I think I mentioned it before, again related to go-forward, our financial position, liquidity, whatever it may be, we’re going to look at all the potential actions across the business and see what makes sense for us as we move forward.
Scot Ciccarelli — RBC Capital Markets — Analyst
Thanks guys.
Joel D. Anderson — President and Chief Executive Officer
Thank you. Thanks, Scott.
Kenneth R. Bull — Chief Financial Officer and Treasurer
Thanks, Scott.
Operator
The next question is from Brian Nagel with Oppenheimer. Please go ahead.
Brian Nagel — Oppenheimer — Analyst
Hi. Good afternoon. Thanks for taking my question. [Speech Overlap] The question I have, we talked even through the holidays about just the online effort and maybe pushing that further. So as you look at what’s happening now with the virus and shutting of the stores, is that — is pushing online further becoming more of a topic? And so I guess a couple of parts, I mean what — to what extent could your existing online operation helped to offset the store closures in the near term? But then as you look beyond that are you now more focused on building out a larger online offering?
Joel D. Anderson — President and Chief Executive Officer
Yeah, look, Brian, don’t forget that we made the investment in Hollar long before this came along. So our belief in enhancing our digital capabilities for the long term and being able to accelerate that were necessary, and was the right thing to do strategically. So that was done independent of COVID-19 and the ramifications associated with that. As far as looking at it in the short term, as we’ve said on every call our e-commerce business is still a very, very small piece of the business. So this is not a short-term fix for Five Below but it has seen a significant uptick on the business and it’s just ties right into why we made the investments we did last year. And long term, I think that strategy is even smarter than it seemed when we made the decision back in 2019. But don’t look at forward as the — suddenly the business model for Five Below changed here in the next three months. Thanks, Brian.
Brian Nagel — Oppenheimer — Analyst
Well, thank you.
Operator
The next question is from John Heinbockel with Guggenheim. Please go ahead.
John Heinbockel — Guggenheim — Analyst
Yeah, Joel, it’s obviously pretty fluid, but how is this impacting the stuff that Michael is — not long term but when you think about plans sort of beyond Easter, receipts, changes he is making given the fluidity of this?
Joel D. Anderson — President and Chief Executive Officer
Yeah, I mean, look, it will obviously have an impact on Easter but putting that aside, Michael’s team has probably never been better staffed, prepared. We brought in two GMMs last year, very senior, capable people and really to beef up that organization and we continue to invest in our merchandising organization.
And so what we’ve got in the pipeline, especially when you think of the opportunities Mike will now has at his disposal because of Ten Below and then you couple that with the scale benefits of how much of a bigger company we are now than we were a couple of years ago, I see nothing but upside for what the merchants have in store as we move forward and get back to a more normal situation once we move past this. But there is great opportunities in front of them.
John Heinbockel — Guggenheim — Analyst
Okay, thank you.
Joel D. Anderson — President and Chief Executive Officer
Thanks, John. Appreciate it.
Operator
The next question is from Paul Trussell with Deutsche Bank. Please go ahead.
Paul Trussell — Deutsche Bank — Analyst
Good afternoon. You just spoke to some of this but Joel, you outlined in the release your strategic priorities for this year were experience, product and supply chain. So maybe kind of putting the virus to the side to some extent, talk to us a bit about what goals you wanted to achieve and what actions you’re taking to push forward on those strategic priorities?
Joel D. Anderson — President and Chief Executive Officer
Yeah. A great question, Paul and thanks for looking past it, right and I think as we get back to a more normal cause, we will certainly go into it in more depth, but let me just give you a little color quickly because it is important. On the supply chain front the path we’re heading down by holiday of ’21 is that we will build a distribute to all of our stores in less than two days. And that has not been the case for us. You’d have to go back to our old days when we were just a regional player in the Northeast. So that’s a significant change and that’s been a multi-year strategy and that all comes together nicely by next year. We’re close to getting — this spring we will open up the Texas facility, which will really help us out west significantly.
And then on the experience and product without getting into detail, let me just lump those together for a second here because I think the single biggest change we’re making is in the new prototype and that new prototype really touches the experience, coupled with a real enhancement and product. Some of the stuff I was just talking to John Heinbockel about as we’re able to now take all the learnings from Ten Below from the gift shop we did and bring that into one new prototype without having to expand the size of the footprint. So you talk about leverage and really getting efficiencies coupled with then unleashing the merchants especially in Tech and Room to explore extreme value priced $6 to $10. So just a little color commentary on those three as it comes together, and certainly as we get back to quarters to come we’ll continue to spend more time on that, but hopefully that gives you a little color. Thanks, Paul.
Operator
The next question is from Judah Frommer with Credit Suisse. Please go ahead.
Judah Frommer — Credit Suisse — Analyst
Hi, thanks for taking the question. I just wanted to follow up on the variable costs within SG&A. Ken, is there anyway you can help us kind of size what could actually be pulled out, kind of depending on the time line? How much of that is store, DC labor and if you did cut some of that variable costs, would you have to rehire and is there expense tied to that as stores reopen and volumes come back online?
Kenneth R. Bull — Chief Financial Officer and Treasurer
Yeah, thanks for the question, Judah. But again, as we mentioned before, we’re at the beginning stages of this and this is something that we’re going to look at and dig into. But at this stage of the game no specifics to provide on a go-forward basis. Aside from saying again that will take the appropriate actions across the business. And as I called out, there are certain volume of fixed costs and obviously some variable costs that we’ll look at as we move forward.
Judah Frommer — Credit Suisse — Analyst
Okay.
Joel D. Anderson — President and Chief Executive Officer
And I hope you can understand why we’re not there. Our first priority, as I said in the call, has been taking care of our associates. And so we’ve had several conference calls in the last 24 hours with the crew out in the field reassuring them that they work for a strong company and we’ll be there for them. And so that’s now behind us. They understand how they’re going to close down the stores and then we’ll start to turn to answer some of your questions. But we enter this with a really strong balance sheet and a lot of liquidity and access to additional capital should we need it. Thanks Judah.
Operator
The next question is from Jeremy Hamblin with Craig-Hallum. Please go ahead.
Jeremy Hamblin — Craig-Hallum — Analyst
Yeah, thanks. And thank you guys for the transparency in all the color you’re sharing. I wanted to ask a supply chain question, just flashing back to maybe where things were let’s say 10 days ago, can you give us a sense for — you’re obviously dependent on a lot of imported goods from Asia. I know this is a time of year where typically you’re getting to trade shows a lot of which take place in Asia where you’re making plans for frankly the holiday period and for the fall season. Has the — have you felt like the supply chain from Asia has started to come back up? Has it had any impact in terms of the assortment that you have and can offer to your customers? It seems like you’ve had maybe an uptick in things like candy and snacks and maybe a little bit of a downtick and things like Tech accessories. Any color that you could share on those items?
Joel D. Anderson — President and Chief Executive Officer
Yeah, great question, Jeremy, and I will tell you and for everybody honestly probably our import supply chain has probably never been stronger since this began four, five months ago and we can — I can tell you that we did see a big decrease in containers and we were — they were significantly behind. But even just in the last two to three weeks the number of our factories, almost every one of them is back working, products flowing, bookings are starting to happen and we’re actually starting to see a catch-up in a lot of stuff that was behind. So I feel really strong about the import supply chain side of it and then beyond that, I think it just starts to get a little too speculative. But we’re in a great shape from that perspective. Thanks, Jeremy.
Operator
The next question is from Michael Montani with Evercore. Please go ahead.
Michael Montani — Evercore ISI — Analyst
Hi guys. Just following up on the sourcing front, just wanted to see, you had mentioned obviously some efforts that you all have made I think on the diversification front. But I was thinking in the past, maybe 60% of the goods were imported from China. Can you provide us some sense of what that’s kind of run rate into now given the efforts that you’ve put in?
Joel D. Anderson — President and Chief Executive Officer
Thanks, Michael. The majority of our goods still are from China. As I said on — in my prepared remarks, the team has been doing a great job starting to move countries. We’re starting to see the ramp-up of some lines we moved out of China last year into Vietnam. In fact, those first orders were just shipped a few weeks ago. But we will have to go back and kind of reassess that now and kind of understand what the mix is. When it all does settle it will still be the majority at China, but we are significantly less dependent than we were before and you would expect us to continue to see that decrease. So it’s a little fluid right now, but I would just tell you, it’s still in the majority. Thanks, Michael.
Michael Montani — Evercore ISI — Analyst
Thanks.
Operator
The next question is from Anthony Chukumba with Loop Capital Markets. Please go ahead.
Anthony Chukumba — Loop Capital Markets — Analyst
Good evening. Thanks for all the color. I just had one quick question. You mentioned the Dallas distribution center is booked to [Phonetic] open in the spring. And I was wondering, will this current situation — is there any risk in delaying the opening of that Dallas facility. Thank you.
Joel D. Anderson — President and Chief Executive Officer
Thanks Anthony. Look, I don’t want to — in this situation, I don’t want to say 100%, but we have received our certificate of occupancy. We are starting to receive goods and there is –we’re moving ahead as usual. I mean obviously if there is shutdowns in the city that prevent us from continuing to take goods in or something like that there could be a delay. But the building is basically done and we’re just putting the finishing touches on it. Just one clarification, I think you said Dallas. It’s in Houston. It’s outside of Houston in Conroe, but no delays expected. Thank you. Thanks Anthony.
Operator
This concludes our question-and-answer session. I would like to turn the conference back over to Joel Anderson for any closing remarks.
Joel D. Anderson — President and Chief Executive Officer
Thank you, operator and thanks everybody for joining us today. Obviously not our normal call. We look forward to speaking to you again after the first quarter call and we will commit to keeping you informed as situations develop. But thanks for getting on the call with us. Have a great evening. Thank you.
Operator
[Operator Closing Remarks]
241 Comments
Leave a Comment
You must be logged in to post a comment.
Lincoln Georgis
[…]Here is a superb Weblog You may Discover Intriguing that we Encourage You[…]
Chirurgie esthétique Tunisie
[…]usually posts some extremely exciting stuff like this. If you are new to this site[…]
National Chi Nan University
[…]one of our visitors lately recommended the following website[…]
fue location
[…]Here is a great Weblog You might Uncover Fascinating that we Encourage You[…]
ما هي افضل الكليات الخاصه في مصر
[…]Every when inside a although we decide on blogs that we read. Listed beneath would be the most up-to-date sites that we decide on […]
Student life
[…]please pay a visit to the web-sites we adhere to, which includes this a single, because it represents our picks in the web[…]
برنامج إدارة الأعمال في مصر
[…]just beneath, are numerous totally not related web sites to ours, on the other hand, they are certainly worth going over[…]
Higher education in Finance
[…]one of our visitors not long ago suggested the following website[…]
Staff Directory Faculty of economics & political science
[…]check beneath, are some completely unrelated internet sites to ours, having said that, they are most trustworthy sources that we use[…]
Faculty Regulations
[…]always a big fan of linking to bloggers that I like but do not get a lot of link like from[…]
faculty of pharmacy
[…]although internet websites we backlink to below are considerably not related to ours, we feel they may be basically worth a go by, so possess a look[…]
Toxicology and Biochemistry
[…]Here are a number of the internet sites we recommend for our visitors[…]
Dental implants
[…]Here are several of the web pages we advocate for our visitors[…]
Oral Health
[…]check beneath, are some entirely unrelated internet sites to ours, even so, they may be most trustworthy sources that we use[…]
تقويم الاسنان
[…]below you will find the link to some sites that we believe you should visit[…]
الإرشاد الأكاديمي
[…]Every after in a even though we pick out blogs that we study. Listed beneath would be the most recent web sites that we choose […]
The main goal of the Faculty of Engineering is the Future University in Egypt
[…]please stop by the websites we comply with, such as this 1, because it represents our picks through the web[…]
Credit Hours System computer science
[…]that would be the finish of this report. Here you will locate some web-sites that we think you will enjoy, just click the links over[…]
كلية الحاسبات والمعلومات
[…]always a massive fan of linking to bloggers that I really like but really don’t get a lot of link enjoy from[…]
best university in egypt
[…]Wonderful story, reckoned we could combine some unrelated data, nonetheless truly really worth taking a appear, whoa did a single study about Mid East has got additional problerms also […]
QS World University Ranking
[…]Sites of interest we have a link to[…]
برامج الإقامة في طب الأسنان
[…]the time to study or visit the material or internet sites we’ve linked to below the[…]
حساب متوسط الدراجات الكلي
[…]here are some hyperlinks to web-sites that we link to since we feel they’re really worth visiting[…]
Modern trends and technologies
[…]although internet sites we backlink to below are considerably not associated to ours, we really feel they are really worth a go by way of, so possess a look[…]
best university egypt
[…]Sites of interest we have a link to[…]
Campus visits and interviews for future university
[…]The details mentioned in the article are a few of the ideal readily available […]
MBA in FUE
[…]one of our visitors not too long ago encouraged the following website[…]
Oral and maxillofacial surgery master’s program
[…]that will be the end of this post. Here youll find some internet sites that we think you will appreciate, just click the links over[…]
best university in egypt
[…]that may be the end of this write-up. Here youll discover some web pages that we think youll appreciate, just click the hyperlinks over[…]
جراحة الأسنان التعليم
[…]Sites of interest we’ve a link to[…]
MBA degree Cairo
[…]although web sites we backlink to below are considerably not associated to ours, we feel they may be actually worth a go by way of, so possess a look[…]
افضل كلية تجارة بجامعة خاصة بمصر
[…]the time to read or pay a visit to the subject material or websites we have linked to beneath the[…]
Economics
[…]Here are some of the internet sites we advocate for our visitors[…]
قسم علم الأدوية
[…]just beneath, are a lot of completely not connected web-sites to ours, however, they’re surely really worth going over[…]
فرص العمل لكلية الصيدلة
[…]Every after inside a although we opt for blogs that we read. Listed below are the most current web pages that we opt for […]
Research Activities
[…]below youll come across the link to some sites that we believe you’ll want to visit[…]
Grading System
[…]although sites we backlink to below are considerably not related to ours, we feel they’re actually really worth a go by means of, so possess a look[…]
fue
[…]Sites of interest we’ve a link to[…]
Prof. Ebada Sarhan
[…]although sites we backlink to below are considerably not related to ours, we really feel they’re basically worth a go through, so possess a look[…]
future unversity in egypt news
[…]very few internet websites that come about to become comprehensive below, from our point of view are undoubtedly very well really worth checking out[…]
علم الأحياء الدقيقة والمناعة
[…]check below, are some totally unrelated web-sites to ours, on the other hand, they may be most trustworthy sources that we use[…]
Graduate programs at future university
[…]usually posts some very intriguing stuff like this. If you are new to this site[…]
Maillot de football
[…]please take a look at the web sites we follow, including this one, because it represents our picks in the web[…]
Maillot de football
[…]Here are some of the web-sites we suggest for our visitors[…]
Maillot de football
[…]Wonderful story, reckoned we could combine some unrelated data, nonetheless definitely worth taking a look, whoa did one particular find out about Mid East has got additional problerms too […]
Maillot de football
[…]we prefer to honor quite a few other world wide web sites on the web, even when they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
Maillot de football
[…]very handful of web-sites that occur to become comprehensive beneath, from our point of view are undoubtedly properly worth checking out[…]
Maillot de football
[…]we came across a cool web-site which you may love. Take a search in the event you want[…]
SEOSolutionVIP Fiverr
[…]always a major fan of linking to bloggers that I love but do not get a lot of link appreciate from[…]
strip led camera da letto
[…]we came across a cool site which you may well take pleasure in. Take a look if you want[…]
dalle caoutchouc
[…]the time to study or take a look at the content or websites we’ve linked to beneath the[…]
structure ninja warrior
[…]check below, are some absolutely unrelated internet sites to ours, nonetheless, they’re most trustworthy sources that we use[…]
pull-up.
[…]Wonderful story, reckoned we could combine several unrelated data, nonetheless genuinely really worth taking a search, whoa did one particular study about Mid East has got extra problerms too […]
tirage vertical
[…]Sites of interest we’ve a link to[…]
ikaria juice
[…]Wonderful story, reckoned we could combine several unrelated information, nonetheless definitely really worth taking a appear, whoa did one find out about Mid East has got a lot more problerms as well […]
Fiverr Earn
[…]here are some links to sites that we link to mainly because we think they’re really worth visiting[…]
Fiverr Earn
[…]below you will come across the link to some web pages that we think you must visit[…]
Fiverr Earn
[…]that may be the finish of this article. Here you will locate some web-sites that we think you will value, just click the links over[…]
Fiverr Earn
[…]just beneath, are a lot of totally not connected web pages to ours, having said that, they may be certainly worth going over[…]
Fiverr Earn
[…]please check out the web sites we adhere to, like this a single, as it represents our picks in the web[…]
offerte strisce strip LED
[…]Here are some of the web-sites we advocate for our visitors[…]
Il miglior prezzo per profilo led soffitto
[…]that may be the end of this write-up. Here you will discover some web-sites that we consider youll enjoy, just click the links over[…]
fiverrearn.com
[…]Wonderful story, reckoned we could combine several unrelated information, nonetheless actually really worth taking a search, whoa did one particular discover about Mid East has got more problerms also […]
3pl Broker
[…]check beneath, are some absolutely unrelated websites to ours, nonetheless, they’re most trustworthy sources that we use[…]
glucotrust mediprime
[…]always a major fan of linking to bloggers that I adore but really don’t get quite a bit of link love from[…]
clima de hoy
[…]The information mentioned in the article are a number of the ideal available […]
weather today
[…]always a significant fan of linking to bloggers that I like but really don’t get quite a bit of link enjoy from[…]
french bulldog
[…]Here are some of the websites we advocate for our visitors[…]
fiverrearn.com
[…]we like to honor a lot of other internet web-sites around the net, even if they arent linked to us, by linking to them. Below are some webpages worth checking out[…]
fiverrearn.com
[…]the time to study or take a look at the subject material or sites we’ve linked to below the[…]
fiverrearn.com
[…]usually posts some quite intriguing stuff like this. If youre new to this site[…]
micro bully
[…]Wonderful story, reckoned we could combine a handful of unrelated information, nevertheless actually worth taking a look, whoa did one understand about Mid East has got extra problerms at the same time […]
renting golf cart isla mujeres
[…]the time to study or pay a visit to the material or websites we’ve linked to beneath the[…]
seo in Romania
[…]Here are a few of the web pages we advocate for our visitors[…]
Secure Piano Storage
[…]that is the end of this post. Here youll find some web-sites that we believe youll appreciate, just click the hyperlinks over[…]
Top university in Egypt
[…]usually posts some really fascinating stuff like this. If youre new to this site[…]
Top university in Egypt
[…]check beneath, are some entirely unrelated web-sites to ours, on the other hand, they are most trustworthy sources that we use[…]
Private universities in Egypt
[…]always a big fan of linking to bloggers that I enjoy but do not get a whole lot of link enjoy from[…]
Top university in Egypt
[…]Here is an excellent Blog You may Find Exciting that we Encourage You[…]
isla mujeres golf cart rental
[…]the time to read or pay a visit to the content material or websites we’ve linked to beneath the[…]
isle of mujeres
[…]very couple of internet websites that take place to be detailed below, from our point of view are undoubtedly well really worth checking out[…]
french bulldog vs pug
[…]Here are some of the web sites we suggest for our visitors[…]
can frenchies eat bread
[…]The information and facts talked about inside the post are several of the best accessible […]
blockchain
[…]Here are several of the web sites we recommend for our visitors[…]
vietnamese restaurants
[…]although sites we backlink to beneath are considerably not connected to ours, we really feel they’re truly really worth a go through, so have a look[…]
teacup frenchie
[…]below youll find the link to some sites that we feel you should visit[…]
mini blue french bulldog
[…]Sites of interest we have a link to[…]
french bulldog puppy for sale in texas
[…]we came across a cool internet site which you may possibly take pleasure in. Take a look in case you want[…]
best budget phones
[…]Sites of interest we’ve a link to[…]
future university
[…]here are some hyperlinks to sites that we link to because we think they may be worth visiting[…]
future university
[…]very handful of web sites that transpire to be in depth beneath, from our point of view are undoubtedly very well worth checking out[…]
rent a golf cart isla mujeres
[…]please take a look at the websites we follow, which includes this a single, as it represents our picks from the web[…]
frenchie puppies for sale in houston
[…]we like to honor quite a few other net websites around the web, even if they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
isla mujeres golf cart
[…]please stop by the web sites we stick to, such as this one particular, because it represents our picks in the web[…]
seo
[…]The info mentioned in the article are several of the top obtainable […]
wix website
[…]below youll locate the link to some websites that we think it is best to visit[…]
french bulldogs puppys
[…]please check out the websites we comply with, like this a single, because it represents our picks from the web[…]
french bulldog in austin
[…]The data talked about in the post are a few of the ideal out there […]
grey frenchie
[…]although web-sites we backlink to beneath are considerably not related to ours, we really feel they are essentially worth a go via, so possess a look[…]
future university
[…]very handful of internet sites that come about to be comprehensive beneath, from our point of view are undoubtedly well worth checking out[…]
Business improvement consultancy
[…]that is the end of this article. Here you will discover some web-sites that we assume youll appreciate, just click the links over[…]
french bulldog puppies for sale in texas
[…]please pay a visit to the web pages we adhere to, which includes this one, as it represents our picks in the web[…]
Warranty
[…]one of our visitors a short while ago encouraged the following website[…]
Piano maintenance
[…]just beneath, are quite a few totally not connected websites to ours, however, they may be certainly really worth going over[…]
Piano refurbishment
[…]Every after inside a although we decide on blogs that we study. Listed beneath are the latest web-sites that we opt for […]
Organized moving
[…]please visit the sites we adhere to, such as this 1, as it represents our picks from the web[…]
Classic Books 500
[…]Sites of interest we’ve a link to[…]
FiverrEarn
[…]The info mentioned inside the write-up are a few of the most beneficial out there […]
FiverrEarn
[…]that is the finish of this post. Here you will locate some sites that we believe youll enjoy, just click the links over[…]
FiverrEarn
[…]very few web-sites that happen to be in depth beneath, from our point of view are undoubtedly properly really worth checking out[…]
FiverrEarn
[…]just beneath, are a lot of totally not associated web sites to ours, nonetheless, they are certainly really worth going over[…]
Training Philippines
[…]although websites we backlink to below are considerably not associated to ours, we feel they’re actually worth a go by means of, so possess a look[…]
FiverrEarn
[…]although web-sites we backlink to below are considerably not associated to ours, we feel they may be basically worth a go by way of, so possess a look[…]
FiverrEarn
[…]please stop by the websites we comply with, like this a single, because it represents our picks from the web[…]
FiverrEarn
[…]we prefer to honor several other world wide web sites around the internet, even if they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
Become an Aussie Porn Star
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nevertheless really worth taking a appear, whoa did 1 understand about Mid East has got additional problerms too […]
Pupuk Organik terpercaya dan terbaik di pupukanorganik.com
[…]very couple of internet sites that occur to be detailed below, from our point of view are undoubtedly nicely worth checking out[…]
Unisex Exclusive Design Tees/Apparel
[…]Every the moment in a even though we pick out blogs that we read. Listed beneath are the latest web pages that we pick out […]
partners
[…]one of our guests recently advised the following website[…]
prodentim supplement
[…]check beneath, are some entirely unrelated web sites to ours, however, they are most trustworthy sources that we use[…]
liv pure reviews
[…]although web sites we backlink to below are considerably not connected to ours, we really feel they are actually really worth a go through, so have a look[…]
where to buy pureneuro
[…]Here are several of the web pages we advise for our visitors[…]
Social Justice
[…]just beneath, are various entirely not associated websites to ours, nonetheless, they’re surely really worth going over[…]
STUDY ABROAD CONSULTANTS TRIVANDRUM
[…]that is the finish of this article. Right here you will find some internet sites that we feel you will value, just click the links over[…]
resurge
[…]although internet websites we backlink to beneath are considerably not connected to ours, we really feel they’re really really worth a go by way of, so possess a look[…]
french bulldog puppies for sale
[…]check beneath, are some completely unrelated internet websites to ours, on the other hand, they are most trustworthy sources that we use[…]
Sport analysis
[…]Wonderful story, reckoned we could combine several unrelated data, nevertheless genuinely really worth taking a appear, whoa did 1 understand about Mid East has got extra problerms too […]
FiverrEarn
[…]that could be the finish of this post. Here youll find some web pages that we assume youll value, just click the links over[…]
live sex cams
[…]Here are some of the web-sites we advocate for our visitors[…]
FiverrEarn
[…]we came across a cool website that you simply may take pleasure in. Take a appear should you want[…]
FiverrEarn
[…]The data talked about inside the report are several of the best readily available […]
FiverrEarn
[…]just beneath, are several totally not connected web sites to ours, however, they’re certainly really worth going over[…]
FiverrEarn
[…]we came across a cool web-site which you may love. Take a look when you want[…]
FiverrEarn
[…]below youll obtain the link to some web sites that we feel you ought to visit[…]
french bulldog texas
[…]Every once inside a while we opt for blogs that we study. Listed below are the most recent web-sites that we pick out […]
FiverrEarn
[…]here are some hyperlinks to web pages that we link to mainly because we assume they may be worth visiting[…]
FiverrEarn
[…]please go to the sites we adhere to, like this one particular, as it represents our picks through the web[…]
FiverrEarn
[…]although websites we backlink to beneath are considerably not related to ours, we really feel they may be basically worth a go as a result of, so possess a look[…]
FiverrEarn
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nonetheless actually really worth taking a search, whoa did 1 understand about Mid East has got extra problerms also […]
FiverrEarn
[…]although web-sites we backlink to beneath are considerably not connected to ours, we really feel they are basically worth a go by way of, so possess a look[…]
science
[…]one of our guests lately suggested the following website[…]
science
[…]usually posts some extremely exciting stuff like this. If youre new to this site[…]
Private University Yemen
[…]Here are a number of the websites we advocate for our visitors[…]
Scientific Research
[…]please take a look at the sites we stick to, which includes this one, because it represents our picks through the web[…]
Kuliah Termurah
[…]very couple of web-sites that happen to become in depth beneath, from our point of view are undoubtedly nicely really worth checking out[…]
FiverrEarn
[…]below youll find the link to some web sites that we assume it is best to visit[…]
FiverrEarn
[…]usually posts some really fascinating stuff like this. If youre new to this site[…]
Generator Sales Sheffield
[…]The info mentioned in the article are some of the most effective obtainable […]
livpure scam
[…]Here are a number of the web pages we advise for our visitors[…]
cheap sex cams
[…]the time to read or take a look at the material or websites we have linked to below the[…]
french bulldog buy
[…]always a big fan of linking to bloggers that I like but dont get a lot of link like from[…]
live sex cams
[…]Here are a few of the web sites we advocate for our visitors[…]
live sex cams
[…]check beneath, are some totally unrelated internet sites to ours, even so, they’re most trustworthy sources that we use[…]
live sex cams
[…]Every as soon as in a even though we pick blogs that we read. Listed below would be the latest sites that we decide on […]
live sex cams
[…]we came across a cool site that you may well delight in. Take a search in case you want[…]
freeze dried candy
[…]check beneath, are some totally unrelated internet sites to ours, nonetheless, they’re most trustworthy sources that we use[…]
frt trigger
[…]that could be the finish of this report. Here you will uncover some sites that we assume you will value, just click the hyperlinks over[…]
Alienlabs Agent
[…]please visit the websites we comply with, which includes this one, as it represents our picks from the web[…]
늑대닷컴
[…]check below, are some completely unrelated internet sites to ours, however, they’re most trustworthy sources that we use[…]
Judi slot online
[…]we prefer to honor a lot of other internet internet sites around the net, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
nang sydney
[…]Sites of interest we’ve a link to[…]
freelance web developer
[…]Sites of interest we have a link to[…]
allgame
[…]that would be the end of this write-up. Here youll come across some web pages that we consider youll enjoy, just click the links over[…]
918kiss
[…]Every when inside a when we pick out blogs that we study. Listed below are the most up-to-date sites that we choose […]
หวย24
[…]Here are a few of the internet sites we suggest for our visitors[…]
Best skincare brands
[…]one of our visitors not long ago encouraged the following website[…]
french bulldog clothing
[…]Sites of interest we have a link to[…]
pg slot
[…]usually posts some incredibly fascinating stuff like this. If youre new to this site[…]
leak detection london
[…]one of our visitors just lately advised the following website[…]
AI Attorney
[…]Sites of interest we have a link to[…]
slot online free spin
[…]here are some hyperlinks to web sites that we link to for the reason that we assume they’re worth visiting[…]
Dating Classes
[…]one of our visitors recently suggested the following website[…]
upstate hotels
[…]just beneath, are various entirely not connected web pages to ours, however, they are certainly worth going over[…]
megagame
[…]Every the moment inside a though we choose blogs that we study. Listed beneath would be the latest web sites that we decide on […]
MasumINTL.Com
[…]that will be the finish of this report. Here you will discover some websites that we consider you will enjoy, just click the links over[…]
ItMe.Xyz
[…]please visit the internet sites we follow, like this 1, as it represents our picks from the web[…]
masumintl.com
[…]we like to honor several other online web-sites around the internet, even though they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
ItMe.Xyz
[…]Wonderful story, reckoned we could combine a number of unrelated data, nevertheless definitely really worth taking a search, whoa did one understand about Mid East has got far more problerms at the same time […]
Best URL Shortener To Make Money
[…]check below, are some completely unrelated web sites to ours, having said that, they may be most trustworthy sources that we use[…]
Premium URL Shortener
[…]we like to honor a lot of other world-wide-web websites on the web, even if they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
ItMe.Xyz
[…]one of our visitors just lately advised the following website[…]
Dropbox URL Shortener
[…]although web sites we backlink to below are considerably not connected to ours, we feel they may be in fact worth a go via, so possess a look[…]
Instagram URL Shortener
[…]please stop by the web pages we adhere to, such as this a single, because it represents our picks through the web[…]
ItMe.Xyz
[…]just beneath, are various absolutely not associated web pages to ours, nonetheless, they may be surely really worth going over[…]
ItMe.Xyz
[…]always a large fan of linking to bloggers that I adore but dont get a great deal of link love from[…]
itme.xyz
[…]Here is a superb Weblog You might Obtain Interesting that we Encourage You[…]
Instagram URL Shortener
[…]the time to study or go to the subject material or web pages we have linked to beneath the[…]
mzplay
[…]although internet websites we backlink to beneath are considerably not connected to ours, we feel they are essentially worth a go through, so possess a look[…]
chanel dog bowl
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nevertheless genuinely worth taking a look, whoa did one particular discover about Mid East has got more problerms also […]
chimalhuacan
[…]Sites of interest we have a link to[…]
french bulldog puppies for sale $200
[…]although web-sites we backlink to beneath are considerably not related to ours, we really feel they’re truly worth a go by, so possess a look[…]
french bulldog texas
[…]below youll find the link to some websites that we feel you must visit[…]
floodle
[…]The details talked about inside the post are several of the most effective readily available […]
french bulldog for sale
[…]we prefer to honor several other net web-sites on the net, even when they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
atizapán de zaragoza clima
[…]check below, are some absolutely unrelated web-sites to ours, having said that, they may be most trustworthy sources that we use[…]
clima en chimalhuacan
[…]usually posts some pretty exciting stuff like this. If youre new to this site[…]
surrogacy mexico cost
[…]please stop by the web pages we comply with, like this a single, because it represents our picks from the web[…]
Honeywell
[…]Sites of interest we’ve a link to[…]
condos on isla mujeres
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nevertheless genuinely really worth taking a look, whoa did a single discover about Mid East has got far more problerms too […]
rent a yacht in cancun
[…]one of our guests lately encouraged the following website[…]
french pitbull
[…]that will be the end of this report. Here you will find some web sites that we feel youll value, just click the links over[…]
라이브스코어
[…]here are some links to web sites that we link to simply because we consider they may be really worth visiting[…]
스포츠중계
[…]we prefer to honor quite a few other web internet sites around the net, even when they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
esports
[…]usually posts some quite fascinating stuff like this. If youre new to this site[…]
floodle puppies for sale
[…]that may be the finish of this report. Right here youll find some websites that we feel you will appreciate, just click the links over[…]
houston french bulldogs for sale
[…]always a large fan of linking to bloggers that I adore but do not get a good deal of link love from[…]
aimbot black ops 6
[…]usually posts some extremely interesting stuff like this. If youre new to this site[…]
warzone hacks
[…]just beneath, are numerous totally not connected web pages to ours, nevertheless, they are surely really worth going over[…]
apex legends 2024 cheats
[…]although web-sites we backlink to below are considerably not connected to ours, we really feel they’re in fact really worth a go by means of, so have a look[…]
grey frenchies
[…]below you will locate the link to some internet sites that we assume you’ll want to visit[…]
moped rental isla mujeres
[…]Sites of interest we’ve a link to[…]
french bulldog blue color
[…]usually posts some really exciting stuff like this. If youre new to this site[…]
in vitro fertilization mexico
[…]usually posts some incredibly interesting stuff like this. If youre new to this site[…]
elizabeth kerr
[…]please take a look at the internet sites we adhere to, including this 1, as it represents our picks from the web[…]
richest vietnamese in america
[…]although websites we backlink to beneath are considerably not connected to ours, we really feel they are actually really worth a go as a result of, so have a look[…]
늑대닷컴
[…]usually posts some extremely intriguing stuff like this. If you are new to this site[…]
massachusetts boston terriers
[…]we came across a cool website which you could possibly get pleasure from. Take a search if you want[…]
dog probiotic chews
[…]we like to honor a lot of other internet internet sites around the web, even though they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
we buy puppies
[…]Sites of interest we have a link to[…]
linh hoang
[…]Wonderful story, reckoned we could combine some unrelated information, nonetheless definitely worth taking a look, whoa did one particular understand about Mid East has got more problerms too […]
french bulldog shop
[…]although web-sites we backlink to below are considerably not connected to ours, we feel they are in fact worth a go through, so possess a look[…]
playnet
[…]just beneath, are numerous absolutely not related sites to ours, however, they may be certainly worth going over[…]
playnet
[…]the time to study or take a look at the content material or web sites we have linked to below the[…]
crypto news
[…]very couple of internet sites that take place to be detailed below, from our point of view are undoubtedly well really worth checking out[…]
condiciones climaticas queretaro
[…]that would be the finish of this post. Here you will uncover some websites that we assume youll enjoy, just click the hyperlinks over[…]
frenchie bully mix
[…]just beneath, are several totally not connected internet sites to ours, nevertheless, they may be certainly worth going over[…]
How To Get My Dog Papers
[…]Wonderful story, reckoned we could combine some unrelated information, nevertheless seriously worth taking a look, whoa did 1 study about Mid East has got additional problerms as well […]
Dog Papers
[…]very couple of internet sites that come about to be detailed beneath, from our point of view are undoubtedly properly worth checking out[…]
Dog Registry
[…]Sites of interest we’ve a link to[…]
french bulldog texas
[…]Here is an excellent Blog You might Uncover Exciting that we Encourage You[…]
rent a yacht in cancun
[…]just beneath, are various absolutely not related internet sites to ours, on the other hand, they’re certainly really worth going over[…]
French Bulldog Adoption
[…]that could be the end of this post. Here you will obtain some web pages that we believe youll value, just click the links over[…]
French Bulldog Adoption
[…]always a significant fan of linking to bloggers that I really like but do not get a lot of link appreciate from[…]
French Bulldog Rescue
[…]here are some hyperlinks to web sites that we link to simply because we assume they’re worth visiting[…]
French Bulldog Rescue
[…]below you will discover the link to some sites that we think it is best to visit[…]
linh hoang
[…]Here is an excellent Weblog You may Obtain Fascinating that we Encourage You[…]
minnect expert
[…]one of our guests a short while ago suggested the following website[…]
clima tultitlán
[…]very couple of web sites that happen to become in depth beneath, from our point of view are undoubtedly well worth checking out[…]
yorkie poo breeding
[…]Here is an excellent Weblog You may Discover Exciting that we Encourage You[…]
grey french bulldog
[…]always a major fan of linking to bloggers that I appreciate but dont get a whole lot of link adore from[…]
mexican candy store
[…]we like to honor several other online sites around the net, even when they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]