HEXO Corp. (NYSE: HEXO) Q2 2020 Earnings Conference Call
Mar. 30, 2020
Corporate Participants:
Jennifer Smith — Director, Investor Relations
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Steve Burwash — Chief Financial Officer
Analysts:
Evan Mapes — AltaCorp — Analyst
Aaron Grey — Alliance Global Partners — Analyst
Rupesh Parikh — Oppenheimer — Analyst
Tamy Chen — BMO Capital Markets — Analyst
Owen Bennett — Jefferies — Analyst
Matt Bottomley — Canaccord Genuity — Analyst
John Chu — Desjardins Capital Markets — Analyst
Douglas Miehm — RBC Capital Markets — Analyst
Graeme Kreindler — Eight Capital — Analyst
John Zamparo — CIBC Capital Markets — Analyst
Andrew Carter — Stifel — Analyst
Presentation:
Operator
Good morning, and welcome to HEXO Corp’s Second Quarter Fiscal 2020 Earnings Call. All lines have been placed on mute to prevent any background noise. [Operator Instructions] Thank you. Please note that this call is being recorded today, March 30th, 2020, at 8:30 AM Eastern Time.
I would now like to turn the call over to Jennifer Smith, Director of Investor Relations at HEXO Corp. Ms. Smith, you may proceed.
Jennifer Smith — Director, Investor Relations
Thank you, Jessica. Good morning. I’m Jennifer Smith, Director of Investor Relations for HEXO Corp. Thank you all for joining us this morning for our 2020 Q2 earnings call. We will start with a presentation by our CEO, Sebastien St-Louis; followed by a recap of our Q2 results by our CFO, Stephen Burwash, before opening the floor up to questions from our financial analysts.
Before we begin, I would like to remind you that today’s presentation contains forward-looking statements that involve known and unknown risks and uncertainties and other factors that could cause actual events to differ materially from current expectations. The forward-looking statements are based upon and include the company’s internal estimates, plans, expectations, opinions, forecasts, projections, targets, guidance or other statements that are not statements of fact.
Any statements contained herein or discussed during the presentation that are not statements of historical facts may be deemed to be forward-looking statements. Such statements can often be, but not always be identified by the use of forward-looking terminology and similar words and expressions that are predictive or indicate of future events and future trends, including negative and grammatical variations therein of statements that certain events or conditions may or will happen or by discussions of strategy.
These statements should not be read as assurances of future performance or results. Such statements involve known and unknown risks and uncertainties and other factors that may cause actual results, performance or achievements to be materially different from those implied by such statements.
Those risks and uncertainties include, but are not limited to those relating to the company’s ability to execute its business plan, renew required permits and licenses and related regulatory compliance matters, implement its growth strategies, obtain and maintain financing on acceptable terms, maintain and renew required licenses, maintain good business relationships with its customers, distributors and other strategic partners, keep pace with changing consumer preferences, protect intellectual property, manage and integrate acquisitions, retain key personnel and relating to the company’s competitive advantages, the development of new products and product formats for the company’s product, changes in laws, rules, regulations and the absence of materially adverse changes in the industry or global economy.
A more complete discussion of the risks and uncertainties facing the company appear in the company’s Annual Information Form and the company’s Management’s Discussion and Analysis for the six-month period ended January 31st, 2020, which are now available under the company’s profile on SEDAR.
Although the company has based forward-looking statements on assumptions that are believed to be reasonable, it cautions the readers that the actual results and developments, including the company’s results of operations, financial conditions, liquidity and the development of the industry in which the company operates may differ materially from those made or suggested by the forward-looking information contained herein.
A number of factors could cause actual events, performance or results to differ materially from what is projected in the forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation. The company disclaims any intention or obligation except to the extent required by law to update or revise any forward-looking statements as a result of the new information or future events or for any other reason. Any forward-looking statement contained herein or discussed during today’s session is expressively qualified in its entirety by the above cautionary statement.
I’ll now turn the floor over to Sebastien, our CEO.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Thank you, Jennifer. Good morning, everybody. There is no way we can begin this conference call without discussing COVID-19. This virus is having an enormous impact on humanity. It will certainly have an impact on the global economy. The dramatic steps taken by our federal and provincial governments, along with most of the nations of the world over the past few weeks, have presented significant challenges for all businesses, and ours is no different.
As per our press release of March 24th, the cannabis sector has been deemed an essential service in Quebec and Ontario. While we’re fortunate enough to keep operating our business, we’ve created a set of priorities that will guide our actions during this difficult period: number one is to protect the health and safety of our employees; number two, to continue to supply high quality cannabis to our customers; and number three, our operational effectiveness strategic priority to focus on our near-term goal of EBITDA positive.
It’s difficulty in these early days of social distancing and self isolation to know the long-term impact on our business. As long as we can keep our people healthy, we’re confident in our ability to produce the biggest challenge will be in our ability to forecast near and medium-term demand as that will be impacted by the retail store environment. Cannabis has closed their corporate-owned retail stores and many others have moved to a click-and-collect model. At the moment, demands remain strong, but the impact of significant job losses in our economy may affect the size of the market until this pandemic has abated.
A key component of our expansion plans was the expected increase in retail stores in Ontario. However, that’s uncertain at this time. We’re vigilant and monitoring the market, but we expect uncertainty to remain present for an extended period of time. It’ll certainly be weeks, but it could be months.
Now, I’d like to move on and discuss our financial results for the second quarter of fiscal 2020. Two quarters ago, we noted challenging conditions that were contributing to a slower rollout of the legal adult-use market. Our primary concern centered on the delayed licensing and build out of retail stores in both Ontario and Quebec, combined with the delay in launching the 2.0 products. These issues have significantly contributed to limiting access to the consumer for Canadian license producers. Our company, along with many of our peers, had built our organizations on the assumption that retail channel would be licensed and built on quicker timelines.
During the past 12 months, we’ve also seen a dramatic shift in the capital markets and the ability of cannabis companies to issue equity. Considering these factors, we’ve rationalized our operations in a number of ways. We’re completing capital projects that are necessary for us to become a leader in the Canadian marketplace. We’re introducing automation and implementing processes and procedures to drive efficiencies in those operations. We’re using new analytical tools to produce and sell products with current consumer demand in mind. We’re reducing our cash operating expenses and we continue to drive towards adjusted EBITDA and cash flow positive operations in Canada as soon as possible.
I’m very pleased to see that we’re already beginning to see the results of that hard work. In Q2, we saw our net revenue grow 17%, achieved gross margins of 33%, and we decreased our operating expenses by 21%. As we previously stated that we were taking an aggressive stance on pricing to increase our adult-use market share in Canada through the introduction of Original Stash, the first value brand on the Canadian market. We saw a 57% increase in kilograms sold, primarily in response to the successful launch of Original Stash. We’re continuing this aggressive pricing strategy across our other products to reduce product returns and drive consumer sell-through.
In order for the Canadian legal cannabis market to continue to develop, we need to continue disrupting the illicit market. Original Stash proves that we can do that and do that profitably. Several of our competitors have now entered the space with their own value lines, but we continue to believe that we will maintain a strong market share based on our operating costs and quality.
We’ve maintained our position as the market leader in Quebec, commanding over a third of the sales within the province. And from this position, we’re looking forward to strengthening our distribution across the country and to establish ourselves as one of the top market leaders in Canada. Aside from driving growth to our top line, we’ve been focused on rationalizing our operations. In October, we were one of the first companies to make the hard decision to scale back our workforce and expenditures on items such as marketing. We have scaled our operations to service a market much larger than what’s currently available to us and our licensed producer peers. These reductions resulted in a decrease of operating expenses of 25% in Q1, and 21% in Q2.
Although we’ve made structural changes to our business, our operations continue to gain efficiencies and improve output. In Q2, we produced 22,000 kilograms of dried gram equivalent, that’s a 38% improvement from previous quarter. We’ve also improved the amount of dried flower reproduce compared to trim from each kilo harvested. We’re developing products that can consume more of that trim and alleviate the buildup of inventory. We should see the results of that work in the next few quarters.
Key to continued improvement in our cost structure and our ability to serve the market is our Belleville manufacturing facility. Using advanced automation in our manufacturing and processing supply chain will allow us to increase output, while decreasing costs, and will reduce our reliance on outsourcing. We’ve received the license for the first phase of the facility and are continuing construction on the second phase. We’ve submitted our edibles licensing amendment and are looking forward to gaining production at the facility upon receipt. In the short-term, we’re preparing to launch our 2.0 products from our Gatineau pilot facility, which received its license in October.
I’m pleased to announce we’ve just shipped our first shipments of Original Stash Hash to Ontario, which should be — which have been on store shelves and have actually sold out very quickly for shipments, and we’ve reloaded. We’re very pleased with that. Our shipments to Quebec and other provinces are following suit. We’re looking forward to announcing the release of more new products that vapes, concentrates, chocolates, gummies over the next few months. We believe these changes to our cost structure as well as delivering products through our three brands and the introduction of 2.0 products will allow us to achieve long-term portfolio-wide gross margins in the low 40%.
Together with our partner, Molson Coors, we’ve made significant progress towards launching beverages in Canada. We’re looking forward to making more announcements regarding service — specifics as we get closer to the launch date. Beverages will be sold under several different brands in a variety of flavors. They taste great. They include THC, CBD and other formulations, and we look forward to bringing that to market.
Our decision on Newstrike and to curtail operations at the Niagara facility were mostly related to our opening comments on the current size of the Canadian market. A number of our licensed producer peers have also halted construction or closed certain facilities to rationalize operations. We decided to focus our attention on optimizing the operations in Gatineau in our Molson facility to meet current demand, and we’ll revisit Niagara once the Ontario and Quebec retail build-out is advanced, and we need that increased production.
To summarize, HEXO’s main strategic objectives, despite a very challenging global environment, remain alive and well. So to summarize those, to be a market share leader in Canada is well in our focus and very achievable. In fact, we continue to dominate in the Quebec market and prove out that HEXO is a top national adult-use market share player.
From an operational excellence point of view, I’m thrilled with our ability to post a 33% gross margin, including one-time costs, so the normalized margin should be higher, and including Original Stash, a product that’s our value brand. We’ve also demonstrated an ability to reduce operational expenses, and we’re very confident that near-term will be EBITDA positive. Our third strategic priority has been innovation and innovative products, and we’ve had another rousing success with Original Stash Hash, and we look forward to rolling that out nationally, but quality of HEXO products keeps being well received, and we’re thrilled with the response from our customers.
With that, I’d like to hand the floor over to our CFO, Steve Burwash, to discuss our second quarter results.
Steve Burwash — Chief Financial Officer
Thank you, Sebastien. Hello, everyone. We’d like to go through our second [Phonetic] quarter results, and I’m happy to report that there has been some positive movement for HEXO. Let’s start in the revenue area.
Total gross revenue was CAD23.8 million for the quarter, which is an increase of 23% over Q1. Gross revenue is net of CAD200,000 in price concessions as we continue to assess our pricing to drive sales volumes and sell-through, a return provision of CAD1.2 million to provide for possible unsold inventory in the supply chain.
Net revenue was up 17% to CAD17 million compared with CAD14.5 million in the last quarter. Adult-use sales volume increased 57% to 6.5 tons from 4.2 tons in Q1. This increase was primarily driven by the expanded distribution of Original Stash during the quarter. Due to the success of Original Stash, we are continuing to expand the distribution of it. It’s now listed in Quebec, Ontario, B.C., Alberta, Nova Scotia, and Newfoundland.
We achieved adult-use net revenue per gram of CAD2.47, a decrease of CAD0.77 over the prior period. This decrease is primarily the result of increased sales mix of OS. We’ve been making changes to the strains we are growing with the focus on the ones with THC content greater than 18%. As more of these harvests become available for sale that should drive increased volumes of the products sold under our HEXO and Up brands that along with the expansion of our geographical distribution and the introduction of our new 2.0 products result in a positive shift in the revenue per gram and gross margin over the next few quarters.
Cost of sales increased 14% to CAD11.3 million compared to CAD9.9 million in Q1. As a result of increase in the volumes sold, which was offset by a decrease in the cash cost per gram related to changes in yields, process improvements and a reduction of certain costs such as the radiation.
The fair value adjustment on the sale of inventory was CAD5.4 million, decreased from CAD6.7 million in Q1. This is due to the compression of fair value of dried flower [Phonetic] in the market, which was offset by the volume sold. The unrealized gain on changes in fair value of biological assets was negative CAD7.9 million compared with negative CAD7.1 million in Q1. This is as a result of an increase in estimate yields and production rates at the Gatineau facility as well as a reduction in the cash cost per gram, as previously mentioned. This results in a higher fair value adjustment.
The company recorded a write-down on inventory of CAD16.1 million in the quarter compared to CAD23 million in the prior quarter. CAD11.8 million of this impairment relates to an impairment on concentrated bulk purchase inventory. The company is currently undergoing litigation related to the supply agreement as we believe it is an onerous contract that was negotiated in that case. CAD3.1 million of the write-off is due to an excess supply of trim on hand when compared with our short-term demand needs. We are closely monitoring our inventory levels as well as assessing application for inventory in our 2.0 products, and we’ll continue to keep you updated on a quarter-by-quarter basis regarding any future impairment that may be required.
Gross margin before fair value adjustments for Q2 2020 were CAD5.7 million or 33% compared with net revenue from sale of goods. This compares to CAD4.6 million in the prior quarter or 31%. This increase is a result of a reduction in the cost per gram as a result of significant improvement in yields at our cultivation facilities. We expect margins to improve in the long-term through the launch of higher THC product, expanded Canadian distribution and the introduction of 2.0 products.
Gross margin after fair value adjustments and impairment was a negative CAD7.9 million compared with a negative CAD20.9 million in Q1. Operating expenses were CAD281.5 million in Q2. However, these included a number of non-recurring expenses that came about as a result of changes in conditions of the Canadian market. For that reason, we look at our operating expenses in two segments, core [Phonetic] and non-recurring.
For our core operating expenses, we saw a decrease of about 21% to CAD28.1 million in Q2 from CAD35.1 million in Q1. As noted earlier, we have proactively worked to reduce our cash operating expenses. We have started to see demonstratable reductions in these overhead costs. Our OpEx cash cost decreased to CAD16 million in Q2 from CAD24 million in Q1, that’s a 33% decrease.
In our G&A, we decreased to CAD14.4 million from CAD16 million in Q1. This is the result of reduced payroll and travel costs. In marketing and promotion, we decreased to CAD0.4 million from CAD6.2 million in Q1 2020. This is a direct result of a decision to reduce our promotional spending and headcount. There was also an over-accrual based on a contract that we renegotiated in Q2 to allow us to reverse that accrual. Research and development decreased to CAD1.2 million from CAD1.7 million in Q1 as a result of a reduction in headcount and consulting fees.
Now, a look at our non-recurring expenses. There was an additional CAD300,000 in restructuring costs related to the rightsizing we began in Q1. Secondly, there was impairments of property, plant and equipment as well as intangible assets of CAD138.3 million, which came about after we completed the strategic review of our cultivation assets and deciding a focus on driving operational improvements and yields at our Gatineau facility to reduce cost and to list Niagara for sale. An impairment of goodwill, CAD111.9 million, after performing an indicator impairment test and an additional CAD3 million realization of an onerous contract related to a supply agreement that is currently the subject of litigation.
Losses from operations. In Q2, our losses from operations were CAD289.4 million compared with CAD60.6 million in Q1 2020. The increase is primarily related to the non-recurring expenses I mentioned, which is offset by a decrease in operating expenses of CAD7 million, combined with a decrease in the impairment loss and write-off of inventory and biological assets of CAD11 million. We are still focusing on reducing operating expenses and streamlining operations with a focus on becoming adjusted EBITDA positive.
At the end of Q2 2020, we had CAD81.4 million in cash, cash equivalents and short-term investments. We will require additional capitalization in order to meet the company’s obligations, commitments, and budgeted expenditures through January 31st, 2021. We are considering a number of options and we hope to launch an after-market financing in the near future.
Thank you very much. And I will now turn the call back over to Jennifer.
Jennifer Smith — Director, Investor Relations
We will now take questions from analysts. Due to a large number of analysts joining us today, I would ask you to limit your questions to two at a time. You’re welcome to rejoin the queue after that. Thank you.
Questions and Answers:
Operator
Thank you, ladies and gentlemen. We will now begin the question-and-answer session. [Operator Instructions] Your first question comes from David Kideckel with AltaCorp. Please go ahead.
Evan Mapes — AltaCorp — Analyst
Thank you very much. This is Evan, pinch-hitting on behalf of David. First of all, congrats on the quarter. Just wanted to know more about your positive EBITDA guidance for 2021. For instance, it would be useful to know your estimated percentage of revenue coming from cannabis derivatives in 2021 and the range of gross margins you are expecting to achieve this.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Thank you. We are expecting to improve the amount of products that are coming from 2.0 and derivatives, and that’s the fundamental problem for all — for our whole industry right now. How much revenue can we generate from trim, which is effectively a byproduct of production in order to get the best portfolio margin available? So we’re not giving specific numbers in our forecast. We can tell you it will be improving. In terms of portfolio gross margin, we’re targeting 40%.
Evan Mapes — AltaCorp — Analyst
Okay. Thank you very much.
Operator
The next question comes from Aaron Grey with Alliance Global Partners. Please go ahead.
Aaron Grey — Alliance Global Partners — Analyst
Good morning and thanks for the question. First, I just want to touch back again on gross margin. It’s nice to see via sequential improvement during the quarter. Can you talk a little bit more in terms of what drove that? I know you mentioned the change in yields, but also I heard you mention a one-time cost that should go away. So, is there a way you could kind of quantify that?
And then, also going forward in terms of once the Belleville license is received, how that helps to improve the gross margin as well in terms of like improved automation as well. So, just any kind of color in to help quantify the one-time hit during the quarter and how that should be normalized? Thanks.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah. Thanks, Aaron. So, the — so it’s not just yields. It’s across the organization; we’ve taken, funnily enough. We found opportunity amidst this COVID thing. We’ve had a renewed focus on health and safety, which has really driven efficiencies. So that’s been a huge success. When I say one-time costs, I mean the purchases in the quarter, some onerous contracts, etc. So, if you normalize and if we only had sold in the quarter or it only needed to take into account current costs of our product — current manufacturing cost, we can see the 40% right now. And I remind everybody on the call, that’s including Original Stash, which accounts for a large portion of our sales. So, very, very bullish on our ability to drive long-term portfolio margin at 40% once we get these one-time issues out of the way.
Aaron Grey — Alliance Global Partners — Analyst
Okay, great. Thanks. That’s helpful. And then, just second one would just be, just touching on in terms of market share for Quebec. You mentioned the strong share again during the quarter. Just maybe we could help kind of quantify the market share and how it’s kind of compared quarter-over-quarter for Quebec? And then, just anything on kind of quarter-to-date just with kind of that people took in anticipation of moving into isolation with COVID-19? And then also, just any color you could provide in Ontario where you also did launch an Original Stash and what you’ve seen in terms of market share trends there as well? Thank you.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
We’re still completely dominant in Quebec. We’ve chosen to share the 33% number as we think that’s a good, sustainable, conservative number. Some of the monthly data just blew that out of the water quite frankly, but we’re waiting for that to normalize. In any consumer packaged goods business, it’s highly unlikely, almost impossible that any brand will maintain above a 40% market share. And so, we’re being conservative there, but we’re definitely number one and not going anywhere.
In terms of Ontario, the introduction of some new products have worked very well, but we’ve really focused in our attention on servicing the Quebec market fully. The other markets in Canada, we’re really focused on 2.0 until we can properly service them with flower, so as a full line offering. So, in terms of the total national market share, we’re amongst the top. If you look at adult-use market share, you compare us to any of the top five names, we’re right in striking distance, and we’re quite pleased with those results, and we anticipate that to continue.
Aaron Grey — Alliance Global Partners — Analyst
That’s great. Thanks.
Operator
Your next question comes from Rupesh Parikh with Oppenheimer. Please go ahead.
Rupesh Parikh — Oppenheimer — Analyst
Good morning. Thanks for taking my questions. So, I guess, first, Sebastien, getting back to the comments on getting to positive EBITDA near-term, any more granularity you can provide in terms of the timing of achieving that target?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Right now, we’re still — we’re shooting for within the next couple of quarters. But in terms of giving a precise window given all the uncertainty in the market, no, Rupesh, we’re not giving more appropriate guidance there. What I can tell you is that at a — with continuing increase in sales quarter-over-quarter and with a 40% gross margin and an ability to reduce OpEx, it gets very certain pretty soon.
Rupesh Parikh — Oppenheimer — Analyst
Okay, great. And then, on the operating expense front, is there any more color you can provide in terms of how you guys are thinking about G&A sequentially in marketing, I guess, Q3 and Q4? And I just want to get a sense of what type of dollars we should be thinking about going forward?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Absolutely. I think one of the biggest successes to come out of our acquisition of Newstrike, we certainly had our challenges and you saw in the quarter with the impairments. But one of the greatest successes was the Up brand. And we’ve come up with new marketing initiatives that are actually quite low cost. And so, we’re very confident in our ability to keep those costs under control go forward, while continuing to deploy those brands nationally in getting residents. The brand will always rely on two things, distribution first and then product innovation second. That’s what’s going to build, I believe, a long-term brand success. And so, on top of that, we have great banners like Original Stash, Up and HEXO to put this technology under, and we’re having great success in that with things like launch of our Original Hash.
Rupesh Parikh — Oppenheimer — Analyst
Great. Thank you.
Operator
Next question comes from Tamy Chen with BMO Capital Markets. Please go ahead.
Tamy Chen — BMO Capital Markets — Analyst
Yeah, thanks. First question is — so just wanted to touch back on the growth and the volumes sold seen this quarter. So my understanding is, most of it came from sequential growth in Quebec with Original Stash. I think the sell-in of Original Stash to some of the other provinces this quarter was a bit less than what I thought. I just wanted to understand, is that function of just timing for when you launch into those provinces? And at this point now, are these other provinces, are they now meaningfully increasing their ordering of Original Stash?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
One of the challenges outside Quebec, and I want to congratulate the SQDC for how they’ve managed their supplier relationships. So they’re one of the few that don’t have this issue. But one of the issues is, as LPs sell into retail networks, so into other provinces outside of Quebec, as those provinces load up the retail channel, some — if there’s any price adjustment or concessions need to be made or margin concession need to be made in the future, those concessions don’t flow through to the retailer and don’t flow through to the consumer.
So what that ends up doing is, it ends up jamming the store with a bunch of inventory and then we can’t reload. So, in certain cases, we have retail stores choosing to take a different manufacturer suggested retail price. So instead of taking the HEXO suggested price for Original Stash, they are taking prices that affect the velocity. And then, in turn, when we go to adjust, then the province itself will prevent the price adjustment. So we are getting better on those things, and we are learning more, but that’s causing the slowdown outside of Quebec.
Tamy Chen — BMO Capital Markets — Analyst
Okay. So will this be a continued bit of a challenge for the next couple of quarters or is this something that can be addressed?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
I think in the industry, yes — I think it’s an industry-wide challenge for the next couple of months at least, but we are seeing meaningful improvement in all provinces.
Tamy Chen — BMO Capital Markets — Analyst
Okay. Thanks. And my second question is, I think you adjusted some of the covenants in your term loan. One of the ones mentioned was, there’s some EBITDA related criteria within the covenants. Just want to understand if that has changed because I think in the prior credit agreement, there were certain covenants related to EBITDA that were going to come in at a certain point. So, I just wanted to understand if you could kind of clarify if these EBITDA covenants, if they’ve changed and what they are in the new covenant agreement? Thanks.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
We’re in full compliance of all our bank covenants, and we’re working very closely with our banking partners. They’re super support of both CIBC and BMO have been fantastic to work with.
Tamy Chen — BMO Capital Markets — Analyst
Okay. Thanks.
Operator
Your next question comes from Owen Bennett with Jefferies. Please go ahead.
Owen Bennett — Jefferies — Analyst
Good morning, guys. Your first question is just on the requirement for additional [Indecipherable] over the next 12 months. I was just hoping you could give a bit more specifics around that, assuming you hit your timeline for EBITDA positive, how much cash you think you’re actually going to need. And then the second one, it’s just around HEXO, those brands. Could you give any kind of color on the sales or market share trends we’re seeing for those two brands specifically? Thank you.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Thanks, Owen. From a cash need perspective, we certainly know what our wish list is versus the hard requirement. From a wish list perspective, you’ll recall, I used to talk about for a global cannabis company, global cannabis dominance would require billions of dollars of capital. HEXO is now solely focused on being profitable in Canada first and driving operations here. And to dominate in Canada and be one of the top layers, a wish list number is about CAD150 million. The bare bones requirement could be quite a bit less than that, significantly less. So we’re waiting to see how the markets are going to respond, how our APM performs, etc. And in the short-term, there is no cash pressure. So we’re in good shape in the very short-term. So we have a lot of options as well as strong supporting shareholders.
From a brand perspective, we’re not breaking down the success of specific brands. What I can say right now is, Original Stash are working very well, and we’re working on an upper relaunch that we’re super-excited about that will tie into introducing more higher margin product, but also more advanced 2.0 products into market. And of course, HEXO keeps doing very, very well in Quebec.
Owen Bennett — Jefferies — Analyst
Thank you. Appreciate it.
Operator
The next question comes from Matt Bottomley with Canaccord. Please go ahead.
Matt Bottomley — Canaccord Genuity — Analyst
Hi. Good morning everyone. Thanks for taking the questions. Sebastien, maybe just if you could provide a little more color on any sensitivity in pricing that you might have, given that it seems like a lot of your peers are also starting to target this value brand segment. I know you guys were first to do it. But just as your recreational pricing seems to be offsetting overall market penetration growth, is there sort of a bottom line price that you guys have set that would be of concern, given where the market is going or is the overall OpEx leverage and overall growth in your facility infrastructure expected to absorb a lot of that pressure?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Thanks, Matt. I think that HEXO’s assets are some of the best in the world quite frankly. I’ve seen most of what’s around. And I think we can rely on that on our processes and our methods that given us set quality. I really don’t think most of our competitors can compete at the same price. So we’re going to continue to drive up gross margin. We’re going to continue to drive down OpEx. And as we do that, I want to keep flowing through that value to our customers and our consumers. And so, as long as we maintain a portfolio gross margin above 40%, we are quite comfortable in continuing to lower prices.
I think that the overall price in the industry is starting to stabilize because we’ve achieved with Original Stash at HEXO, the disruption of the black market. And that has been a fundamental change in how people consume product. And so, I think we’ll start to see that stabilization on value, and I only think there’s HEXO and maybe one or two other license producers that can compete in that segment, because they have the asset base and cost structure to do so.
Matt Bottomley — Canaccord Genuity — Analyst
Appreciate that. And just a second follow-up question. Just with respect to your sales and marketing, that basically came down to zero this quarter over last, I think about CAN6 million. So, can you frame how much of that might have been upfront investment during the launch of maybe cannabis 2.0 versus any sort of change in strategy and how you allocate dollars to marketing?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah. There was a big change in strategy in terms of how we’re doing the portfolio marketing. So we were marketing brands before really at the — from a top-level, from a corporate level. We’ve stopped all those activities, and now we’re taking product launches on a project-by-project basis, and being very selective in how go-to market. And that’s been very successful. Original Stash is one of the best-performing products — cannabis products of all-time across all license producers. And that was done on a shoestring marketing budget. So we’re — the marketing team is doing a fantastic job in doing more with less.
Matt Bottomley — Canaccord Genuity — Analyst
Great. Thank you.
Operator
The next question comes from John Chu with Desjardins Capital Markets. Please go ahead.
John Chu — Desjardins Capital Markets — Analyst
Good morning. Just first question would be just on the positive EBITDA. Now, previously you had mentioned, 800 stores — retail stores as kind of the benchmark for being able to reach that. I believe, we’re over that number now across Canada. So, the question is, is the current retail infrastructure enough for you to reach positive EBITDA or do you need more stores open in Ontario and other provinces to get to that — to get to positive EBITDA?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Well, John, we’ll certainly take more stores, it’ll make it easier. I think the distribution of stores need some rightsizing. We’re still probably overloaded a bit in Alberta and lite in Ontario. So that needs to be adjusted a little bit. Given the third pillar, really that could balance out the store count is the competitive pressure. So, as we start to see more and more license producers, outside of HEXO force filing for bankruptcy and failing, that’s creating less competition, which then allows us to gain more share and more sales. And so, given that continued trend, I’m confident that with or without more stores, we can get positive. Now with that in mind, we do need more stores for the market and for consumers to be properly serviced in this country.
John Chu — Desjardins Capital Markets — Analyst
Okay. And then, has COVID-19 impacted the progress of Belleville in terms of construction and bringing in equipment and everything else? And did I hear you right that Gatineau is now going to actually be producing 2.0 products for sale now? Because I thought that was really for more testing purposes than producing for distribution.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah. So we are pilot scale in Gatineau. And so, what we did is, we took our testing purpose facility and we’re going to market with certain products. Now it’s a more limited offering than what we can do with our full-scale in Belleville. The intention is to manufacture everything from Belleville eventually. And right now, construction is substantially complete, which is why we’ve been able also to reduce our capex ongoing and go forward, but the Belleville facility has been affected by COVID just in terms of timing of inspections, etc. So Health Canada, of course, completely occupied with coronavirus and completely understand, but we’re working closely with them to see how we can adjust that for licensing time lines, etc, and we’re quite happy to see that they’re still doing their good work.
Operator
Your next question comes from Douglas Miehm with RBC Capital Markets. Please go ahead.
Douglas Miehm — RBC Capital Markets — Analyst
Yeah. Good morning. Just wanted to go back to the stores for a second. When you look at your EBITDA guidance with respect to, say, Ontario, I know that Ontario talked about 250 stores. We thought that was going to be a challenge to begin with. But given the current setting, can you maybe tell us what your EBITDA positive outlook is based on? Is it based on the 250? And let’s say, if it were half of that, would you still be able to meet your EBITDA outlook?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah, Doug. I think Ontario still going to have a lot of challenges getting to that number. They need to fundamentally fix the distribution center. Distribution center can’t really support more than 40 to 50 stores at the end of the day. So that needs to be fundamentally upgraded. It’s not just a question of store count. You also have the reduced throughput of stores, given the capital environment, so — which reduces that count. So I think it’s prudent to expect a slow rollout. And that, of course, all in the context of COVID, so — which is deprioritizing store openings for the Ontario government for the moment.
So, in terms of EBITDA positive, as I’ve said, I don’t think the store count is the only factor you need to look at. You need to look at the total competitive environment. You need the market share of our new value offerings and our entrants into the higher end segments with our brands. That should contribute meaningfully. And so, I’m not overly worried. We don’t need to get to a 250 store count. In terms of a specific store number, we’re not disclosing our specific plan and we’ll — everything is moving so quickly that we are adapting in real time.
Douglas Miehm — RBC Capital Markets — Analyst
Okay. That’s fair. My other question just has to do — you mentioned that you’re having a real impact finally on the illicit market, especially in Quebec. Can you expand on that to give us a bit more details, maybe with respect to pricing, what type of market share you’re taking from the illicit market? I think that would be very helpful. And I’ll leave it there. Thanks.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Thanks for that. We’re really seeing new consumers come in. Where it comes down to in our conversations with SQDC, we’re seeing consumers that have never shopped at SQDC start to walk in, in a significant amount. And they’re walking in, asking for Original Stash and HEXO products. And so that’s really where the first success comes from.
From a pricing perspective, everything we do with the Original Stash line revolves around attacking the black market pricing. So we’ll go out and we’ll look at what the cost per gram is on dried flower. We’ll look at what the cost per gram is on Hash, for example, and we make sure to come in excise tax in with very competitive products. Anecdotally, I get calls from — with the launch of Original Stash, I got calls from black market dealers for the first time, saying, what are you doing to our business? And so, that’s when I knew we were succeeding.
Douglas Miehm — RBC Capital Markets — Analyst
Perfect. Thank you.
Operator
[Operator Instructions] Your next question comes from Graeme Kreindler of Eight Capital. Please go ahead.
Graeme Kreindler — Eight Capital — Analyst
Hi. Good morning and thank you for taking my questions here. I just had a follow-up question regarding the ongoing capital needs as well as the covenants. I noticed some language in the financial statements about an additional covenant that was put in about the need for CAD40 million raised on or before April 30th. So I was just wondering, if that covenant in the language in there, that includes the activities that were done towards the end of fiscal Q2 or if that’s sort of within the next 30 days here? Thank you.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Steve?
Steve Burwash — Chief Financial Officer
Yeah. Thanks for the question. Yeah. So that CAD40 million is something that’s required, new money, before the end of April. The fundraising and capital raise as we did in Q1 of, I think, it was about CAD130 million is outside of that, and this is going to be new money.
Graeme Kreindler — Eight Capital — Analyst
Okay. Thank you for the clarification there. And then, just another question here, Sebastien, you mentioned earlier on the call, the significant increase, 22,000 kilogram equivalent in Q2. I was just wondering if you could provide the breakdown of what the flower versus the other equivalents were in that number? Thank you.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah. So really excited about that actually. So this — and this is what’s really signaling to me the bottom of the trough is that we’re now over half flower, and that trend continues. So you’ll see a continued improvement in our next quarter, I believe. And so that — you have a number of factors here. Sales increasing, gross margin increasing at the same time that we can get additional penetration with a value product and our fundamental problem of flower versus trim is getting fixed. The guys in operations are doing a great job. So all those things put together, coupled with the launch of new products, is really giving me confidence here.
Graeme Kreindler — Eight Capital — Analyst
Appreciate the color. Thank you very much.
Operator
The next question comes from John Zamparo from CIBC. Please go ahead.
John Zamparo — CIBC Capital Markets — Analyst
Thanks. Good morning. I wanted to touch on your upcoming 2.0 launch. I mean, the majority of your flower sales come from Quebec, of course the province isn’t allowing for most of the derivatives portfolio. So how do you think about capturing market share with your brands and other provinces?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
So our brand strategy essentially is Original Stash to displace black market, and that’s going — that’s a national strategy. But as you’ve seen our launch in Ontario with Hash, so we’re taking products that can be made with other products and flower. Quebec is consuming most of the flower we produce, and so we’re maintaining that share. We’re going to add markets one at a time from a flower perspective on top of that. And then, our 2.0 strategy is going to roll up into the Up brand outside of Quebec, which is going to have a full premium offering is how we’re planning on attacking that. So you should see that within the next two to three quarters from a full rollout perspective — full portfolio rollout.
John Zamparo — CIBC Capital Markets — Analyst
Okay. Thanks. And my other question is on Truss. Your level of cash injections expanded pretty significantly in the quarter. Can you give us an update on where Truss is in terms of financing, how much more it might need? And also just how it’s progressing on the operations side and when we might see those products launch nationally? Thanks.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah. Truss facility is absolutely amazing. It is the largest as far as I know beverage facility in the world and most advanced from an oxygen control perspective, which is critical when you talk about the quality of control of your cannabinoids. So, the beverages taste fantastic. There’s no added preservatives which makes them even more appealing, we believe, to consumers. From a cash perspective, Truss has been funded with about CAD90 million so far, and it’s fully funded from both a capex and OpEx perspective for the next while. And that has been — of course, those contributions came 57% from Molson Coors, which remain very actively engaged in Truss. So we’re all very excited about what that’s going to bring. From a product launch portfolio, we have multiple brands going out. So, definitely in this calendar year, you’ll have a full product launch, but expect some select launches of select brands in the meantime.
John Zamparo — CIBC Capital Markets — Analyst
Okay. That’s great. Thank you.
Operator
Your next question comes from Andrew Carter with Stifel. Please go ahead.
Andrew Carter — Stifel — Analyst
Hey, thanks. Good morning. I wanted to ask, we’ve all seen the anecdotal evidence suggesting the surge of demand in Canada and then a significant increase where we had the visibility here in the US markets. But could you give us a sense of how the provinces and retailers are managing inventories? Are you kind of seeing a commensurate increase in orders from the provinces or are they kind of taking a wait and see approach to the new environment?
Sebastien St-Louis — Co-Founder and Chief Executive Officer
So, the new environment, especially with COVID, has resulted in the provinces asking for bigger load-ins. I think the provinces are being cautious as to their supply chain, given this uncertain environment, and — but the demand is real. So when we look at the Til [Phonetic] sales, we’re seeing meaningful throughput. HEXO has been managing our provincial partners very closely, because we have learned our lessons of not stuffing the channel. And we are making sure to feed these stores with what they need and what they can sell-through before necessarily responding to the aggregate purchase orders that are coming in. So really focused on what sells-through versus sell it.
Andrew Carter — Stifel — Analyst
Thanks. And then, kind of a second question, now that you’ve kind of transitioned to doing some of your second-generation products from Gatineau. You obviously made that change a couple of months ago, kind of targeting a stronger kind of gross margin profile. Is this — is this what is leaning on this versus waiting on Belleville going to be a drag on that 40% gross margin target or could we expect that the incremental launches here will be significantly accretive to your gross margin profile? Thanks.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Yeah. It’s not a drag. So, Belleville is actually — should — when it first comes on, there’s going to be a couple of months of a negative hit to gross margin, when Belleville first turns on because we’re going to have to take on all that amortization, but then it rapidly correct. Belleville is upside to our margin profile. It’s all automated facilities. It’s built for manufacturing. It’s in line processing.
To give you an idea of the supply chain, I mean, today, our products get made in Molson go to Montreal for radiation, go to Belleville for some package and go back to Molson and then ship out to Quebec. So it’s a five-point supply chain. Once Belleville is fully licensed, we’re actually in-house, so it’s not a radiation, we in-house other inoculation techniques. And so the product is grown in Molson, sent to Belleville, shipped to customers, so a three-point supply chain. So we’re going to realize significant cost savings there.
Andrew Carter — Stifel — Analyst
Thanks. I’ll pass it on.
Operator
We have no further questions at this time. Please proceed.
Sebastien St-Louis — Co-Founder and Chief Executive Officer
Okay. Well, thanks, everybody, for joining the call. Going to end again by wishing you and your families the best of health, keep staying safe and washing your hands as best as possible. In the meantime, HEXO will continue to focus on our market share, our operational effectiveness and our product innovation and look forward to talking to you next quarter.
Operator
[Operator Closing Remarks]
219 Comments
Leave a Comment
You must be logged in to post a comment.
ما هي اقدم جامعة خاصة في مصر
[…]the time to study or check out the material or web sites we have linked to beneath the[…]
Ethical technology practices
[…]Sites of interest we’ve a link to[…]
Higher education in Finance
[…]although internet sites we backlink to beneath are considerably not related to ours, we feel they are basically worth a go by way of, so possess a look[…]
Undergraduate programs at future university
[…]Every when in a while we pick blogs that we study. Listed beneath are the most recent web pages that we select […]
Semi-annual academic journal
[…]very handful of websites that come about to become comprehensive beneath, from our point of view are undoubtedly well really worth checking out[…]
تحويل قبول الطلاب إلى جامعة المستقبل
[…]one of our guests not long ago advised the following website[…]
Campus visits and interviews for future university
[…]Every once inside a though we opt for blogs that we read. Listed below would be the latest web-sites that we pick […]
Hot Plates
[…]usually posts some very fascinating stuff like this. If you are new to this site[…]
Water Bath
[…]Sites of interest we have a link to[…]
top university in egypt
[…]Sites of interest we have a link to[…]
https://www.kooky.domains/post/what-are-web3-domains-used-for
[…]Here is a superb Blog You may Find Intriguing that we Encourage You[…]
Contemporary business education
[…]here are some links to internet sites that we link to because we assume they’re really worth visiting[…]
fue
[…]one of our visitors just lately encouraged the following website[…]
Ethical practices
[…]Wonderful story, reckoned we could combine several unrelated data, nevertheless seriously really worth taking a look, whoa did one master about Mid East has got a lot more problerms too […]
الإدارة العامة
[…]very couple of websites that happen to be detailed beneath, from our point of view are undoubtedly well worth checking out[…]
COVID-Crisis Management
[…]the time to read or stop by the content or web pages we have linked to below the[…]
career opportunities for faculty of pharmacy
[…]very handful of web-sites that come about to be comprehensive below, from our point of view are undoubtedly effectively worth checking out[…]
أفضل جامعة لدراسة الصيدلة
[…]just beneath, are various entirely not connected web sites to ours, nevertheless, they may be certainly worth going over[…]
تسوس الاسنان
[…]here are some links to websites that we link to mainly because we feel they may be really worth visiting[…]
Mechanical Engineering
[…]always a significant fan of linking to bloggers that I appreciate but really don’t get a good deal of link enjoy from[…]
متطلبات التخرج
[…]Wonderful story, reckoned we could combine several unrelated information, nonetheless truly worth taking a appear, whoa did 1 learn about Mid East has got additional problerms at the same time […]
department of Digital Media Technology
[…]please take a look at the web sites we follow, including this one, because it represents our picks in the web[…]
Biochemistry
[…]check below, are some absolutely unrelated web-sites to ours, however, they may be most trustworthy sources that we use[…]
Endodontic Training
[…]that would be the finish of this report. Right here you will uncover some websites that we feel you will appreciate, just click the links over[…]
تحويل قبول الطلاب إلى جامعة المستقبل
[…]Here are some of the websites we recommend for our visitors[…]
Maillot de football
[…]check beneath, are some completely unrelated web-sites to ours, having said that, they may be most trustworthy sources that we use[…]
Maillot de football
[…]always a significant fan of linking to bloggers that I really like but really don’t get lots of link appreciate from[…]
Maillot de football
[…]that will be the finish of this report. Right here you will come across some websites that we believe youll enjoy, just click the hyperlinks over[…]
SEOSolutionVIP Fiverr
[…]Wonderful story, reckoned we could combine a few unrelated data, nevertheless genuinely worth taking a appear, whoa did 1 master about Mid East has got more problerms at the same time […]
SEOSolutionVIP Fiverr
[…]the time to study or take a look at the subject material or web sites we’ve linked to beneath the[…]
tirage horizontal
[…]always a significant fan of linking to bloggers that I appreciate but really don’t get lots of link love from[…]
Fiverr Earn
[…]that is the end of this report. Here youll come across some web-sites that we feel you will value, just click the links over[…]
Fiverr Earn
[…]although websites we backlink to beneath are considerably not connected to ours, we really feel they’re basically worth a go through, so have a look[…]
Fiverr Earn
[…]one of our guests just lately encouraged the following website[…]
Fiverr Earn
[…]we came across a cool web page that you just could possibly enjoy. Take a appear for those who want[…]
fiverrearn.com
[…]check beneath, are some totally unrelated sites to ours, nevertheless, they may be most trustworthy sources that we use[…]
fiverrearn.com
[…]very few internet websites that happen to be in depth below, from our point of view are undoubtedly nicely worth checking out[…]
syarat daftar syarikat sdn bhd ssm
[…]Here is a great Blog You might Discover Fascinating that we Encourage You[…]
prostadine mediprime
[…]please take a look at the sites we adhere to, like this a single, because it represents our picks in the web[…]
Freight Broker
[…]we like to honor numerous other web web sites around the web, even when they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
frenchies in houston
[…]check below, are some absolutely unrelated websites to ours, on the other hand, they’re most trustworthy sources that we use[…]
fiverrearn.com
[…]although web sites we backlink to beneath are considerably not connected to ours, we feel they are in fact worth a go via, so possess a look[…]
french bulldog
[…]always a significant fan of linking to bloggers that I love but do not get a good deal of link really like from[…]
female french bulldog
[…]usually posts some really interesting stuff like this. If youre new to this site[…]
designer kennel club
[…]The info mentioned in the article are several of the top accessible […]
vacation rental isla mujeres
[…]very couple of websites that happen to be comprehensive beneath, from our point of view are undoubtedly well worth checking out[…]
Piano Delivery London
[…]here are some links to sites that we link to mainly because we feel they may be worth visiting[…]
Top university in Egypt
[…]Every as soon as inside a whilst we pick out blogs that we read. Listed below are the most up-to-date web sites that we choose […]
Private universities in Egypt
[…]below youll come across the link to some web-sites that we believe you ought to visit[…]
Private universities in Egypt
[…]always a huge fan of linking to bloggers that I really like but really don’t get a great deal of link enjoy from[…]
golf cart rentals isla mujeres mexico
[…]Sites of interest we have a link to[…]
blue merle french bulldog
[…]the time to study or take a look at the content material or internet sites we have linked to below the[…]
isabella french bulldog
[…]that would be the finish of this article. Right here youll discover some web-sites that we consider you will enjoy, just click the links over[…]
miniature french bulldog for sale
[…]just beneath, are numerous completely not connected sites to ours, nevertheless, they may be surely really worth going over[…]
rescue french bulldog
[…]the time to study or take a look at the content material or websites we’ve linked to beneath the[…]
blockchain
[…]very couple of sites that take place to be in depth below, from our point of view are undoubtedly nicely really worth checking out[…]
mini frenchie
[…]Every as soon as inside a even though we choose blogs that we study. Listed beneath would be the most current websites that we choose […]
micro frenchie price
[…]below you will come across the link to some sites that we assume you ought to visit[…]
french bulldog puppies for sale tx
[…]we like to honor a lot of other online sites on the internet, even though they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
Silver stud earrings uk
[…]that could be the finish of this report. Right here you will discover some sites that we assume you will enjoy, just click the hyperlinks over[…]
best Samsung
[…]Sites of interest we’ve a link to[…]
frenchie houston
[…]Every after in a although we decide on blogs that we read. Listed beneath are the most recent web sites that we select […]
sigma sigma sigma shirt
[…]the time to read or pay a visit to the content material or web-sites we have linked to beneath the[…]
cost of golf cart rental isla mujeres
[…]Wonderful story, reckoned we could combine a few unrelated information, nonetheless seriously really worth taking a search, whoa did one understand about Mid East has got much more problerms too […]
puppy french bulldogs for sale
[…]Wonderful story, reckoned we could combine a couple of unrelated data, nonetheless seriously really worth taking a appear, whoa did 1 find out about Mid East has got far more problerms at the same time […]
best university Egypt
[…]Wonderful story, reckoned we could combine several unrelated data, nevertheless truly really worth taking a appear, whoa did one particular discover about Mid East has got a lot more problerms as well […]
isla mujeres rental golf cart
[…]below you will uncover the link to some web sites that we think it is best to visit[…]
renting golf cart isla mujeres
[…]Wonderful story, reckoned we could combine some unrelated information, nevertheless actually really worth taking a appear, whoa did one find out about Mid East has got more problerms at the same time […]
Lean
[…]always a huge fan of linking to bloggers that I appreciate but do not get lots of link appreciate from[…]
french bulldog puppies houston
[…]below you will uncover the link to some internet sites that we assume you should visit[…]
Piano storage solutions
[…]please go to the web pages we comply with, including this one, because it represents our picks through the web[…]
FUE
[…]Sites of interest we have a link to[…]
FUE
[…]Here is a superb Weblog You may Discover Fascinating that we Encourage You[…]
FUE
[…]usually posts some pretty intriguing stuff like this. If you are new to this site[…]
FUE
[…]just beneath, are several absolutely not associated internet sites to ours, having said that, they’re certainly really worth going over[…]
FUE
[…]usually posts some really interesting stuff like this. If youre new to this site[…]
FUE
[…]please take a look at the web-sites we comply with, including this one particular, because it represents our picks through the web[…]
pc financial/activate
[…]we like to honor numerous other internet websites around the web, even though they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
برنامج MBA بمصر
[…]although websites we backlink to below are considerably not related to ours, we really feel they are essentially worth a go via, so have a look[…]
Classic Books 500
[…]Wonderful story, reckoned we could combine a few unrelated data, nevertheless truly really worth taking a search, whoa did a single learn about Mid East has got far more problerms too […]
FiverrEarn
[…]The facts mentioned inside the write-up are some of the best accessible […]
FiverrEarn
[…]always a huge fan of linking to bloggers that I adore but dont get a whole lot of link enjoy from[…]
FiverrEarn
[…]Wonderful story, reckoned we could combine several unrelated data, nevertheless really really worth taking a look, whoa did a single learn about Mid East has got much more problerms as well […]
FiverrEarn
[…]we like to honor numerous other world-wide-web sites around the internet, even if they arent linked to us, by linking to them. Under are some webpages really worth checking out[…]
Classified Ads Website
[…]please go to the internet sites we adhere to, including this 1, because it represents our picks through the web[…]
FiverrEarn
[…]the time to read or go to the content material or internet sites we have linked to below the[…]
FiverrEarn
[…]we prefer to honor numerous other world wide web web sites on the net, even though they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
Speaker
[…]that could be the end of this report. Right here youll find some websites that we feel youll appreciate, just click the hyperlinks over[…]
Media
[…]very handful of websites that transpire to be detailed beneath, from our point of view are undoubtedly well really worth checking out[…]
FiverrEarn
[…]that may be the finish of this article. Right here you will find some web sites that we consider you will value, just click the hyperlinks over[…]
Become an Aussie Porn Star
[…]Here are a few of the web pages we advocate for our visitors[…]
Pupuk Organik terbaik dan terpercaya di pupukanorganik.com
[…]although web-sites we backlink to below are considerably not connected to ours, we really feel they are really really worth a go by way of, so have a look[…]
pupuk anorganik
[…]The details talked about inside the write-up are some of the very best accessible […]
Unisex Exclusive Design Tees/Apparel
[…]check below, are some completely unrelated internet sites to ours, nonetheless, they’re most trustworthy sources that we use[…]
partners
[…]the time to read or take a look at the material or internet sites we’ve linked to beneath the[…]
digestive enzymes
[…]always a massive fan of linking to bloggers that I enjoy but dont get a good deal of link like from[…]
افضل كلية سياسة في مصر
[…]Every once in a though we choose blogs that we read. Listed beneath would be the most recent sites that we decide on […]
Betting tips
[…]here are some links to web sites that we link to simply because we feel they may be really worth visiting[…]
FiverrEarn
[…]below youll find the link to some internet sites that we consider you should visit[…]
FiverrEarn
[…]check beneath, are some completely unrelated sites to ours, on the other hand, they’re most trustworthy sources that we use[…]
FiverrEarn
[…]here are some links to websites that we link to simply because we feel they’re really worth visiting[…]
live sex cams
[…]Every as soon as in a though we pick blogs that we study. Listed beneath are the most current web sites that we pick out […]
FiverrEarn
[…]very handful of internet websites that occur to become in depth beneath, from our point of view are undoubtedly effectively worth checking out[…]
FiverrEarn
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nonetheless seriously worth taking a search, whoa did 1 find out about Mid East has got far more problerms also […]
FiverrEarn
[…]Here are a number of the websites we advocate for our visitors[…]
FiverrEarn
[…]always a large fan of linking to bloggers that I really like but really don’t get a lot of link adore from[…]
FiverrEarn
[…]just beneath, are several entirely not connected websites to ours, having said that, they’re surely really worth going over[…]
FiverrEarn
[…]we prefer to honor several other world wide web web-sites around the web, even if they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
FiverrEarn
[…]although internet sites we backlink to beneath are considerably not related to ours, we really feel they’re basically worth a go by way of, so possess a look[…]
french bulldog texas
[…]we came across a cool website which you may possibly delight in. Take a search if you want[…]
FiverrEarn
[…]just beneath, are various totally not associated websites to ours, nonetheless, they’re surely really worth going over[…]
FiverrEarn
[…]always a major fan of linking to bloggers that I love but dont get a whole lot of link enjoy from[…]
FiverrEarn
[…]check beneath, are some totally unrelated websites to ours, nonetheless, they are most trustworthy sources that we use[…]
FiverrEarn
[…]The details talked about within the article are a few of the most effective readily available […]
FiverrEarn
[…]very handful of internet websites that come about to be detailed below, from our point of view are undoubtedly nicely really worth checking out[…]
FiverrEarn
[…]The data talked about inside the write-up are a few of the top readily available […]
garden
[…]just beneath, are several entirely not associated internet sites to ours, however, they’re surely worth going over[…]
Queen Arwa University
[…]below youll uncover the link to some web pages that we assume you must visit[…]
Situs Judi Slot Online
[…]we came across a cool website which you may possibly delight in. Take a search if you want[…]
Scientific Research
[…]Wonderful story, reckoned we could combine a number of unrelated data, nevertheless actually really worth taking a search, whoa did 1 master about Mid East has got more problerms as well […]
Kuliah Termurah
[…]we prefer to honor several other world-wide-web web-sites around the web, even when they arent linked to us, by linking to them. Below are some webpages worth checking out[…]
FiverrEarn
[…]we came across a cool internet site that you simply may enjoy. Take a search should you want[…]
FiverrEarn
[…]although websites we backlink to beneath are considerably not connected to ours, we feel they’re actually really worth a go by means of, so possess a look[…]
FiverrEarn
[…]very couple of websites that occur to be comprehensive below, from our point of view are undoubtedly effectively worth checking out[…]
FiverrEarn
[…]below you will uncover the link to some web-sites that we feel it is best to visit[…]
Generator Repair near me Yorkshire
[…]check beneath, are some absolutely unrelated web sites to ours, nevertheless, they are most trustworthy sources that we use[…]
quietum plus scam or legit
[…]that could be the end of this article. Here youll obtain some internet sites that we think youll appreciate, just click the hyperlinks over[…]
fullersears.com
[…]Here are a few of the web pages we advise for our visitors[…]
fullersears.com
[…]we came across a cool web page which you could appreciate. Take a search when you want[…]
live sex cams
[…]Here is a great Blog You might Come across Fascinating that we Encourage You[…]
live sex cams
[…]just beneath, are many completely not connected web-sites to ours, having said that, they may be surely really worth going over[…]
frt trigger
[…]Sites of interest we’ve a link to[…]
늑대닷컴
[…]Sites of interest we have a link to[…]
Bonus reload
[…]Every when inside a although we pick blogs that we read. Listed beneath would be the latest websites that we pick […]
nang sydney
[…]The facts talked about in the post are several of the best offered […]
freelance web developer
[…]Sites of interest we have a link to[…]
allgame
[…]The information mentioned in the post are some of the ideal out there […]
918kiss
[…]Here is an excellent Blog You may Find Fascinating that we Encourage You[…]
หวย24
[…]Here is a great Blog You may Discover Fascinating that we Encourage You[…]
Best eye cream
[…]although internet websites we backlink to beneath are considerably not associated to ours, we feel they are actually really worth a go by means of, so possess a look[…]
pg slot
[…]please take a look at the websites we stick to, including this 1, because it represents our picks from the web[…]
leak detection london
[…]just beneath, are a lot of totally not related sites to ours, having said that, they may be certainly worth going over[…]
carte uno reverse
[…]here are some hyperlinks to websites that we link to due to the fact we consider they’re worth visiting[…]
aplikasi main slot
[…]we came across a cool web site that you could possibly delight in. Take a search when you want[…]
upstate hotels
[…]Every after inside a when we select blogs that we read. Listed beneath are the latest web-sites that we opt for […]
hotel in lake placid
[…]Wonderful story, reckoned we could combine a handful of unrelated information, nevertheless definitely worth taking a search, whoa did 1 learn about Mid East has got a lot more problerms too […]
megagame
[…]just beneath, are quite a few entirely not associated internet sites to ours, on the other hand, they are surely really worth going over[…]
apply evisa online
[…]we prefer to honor quite a few other online sites on the internet, even though they arent linked to us, by linking to them. Under are some webpages really worth checking out[…]
weight loss drops
[…]please visit the web pages we follow, which includes this a single, as it represents our picks in the web[…]
ItMe.Xyz
[…]Every when inside a whilst we choose blogs that we study. Listed below would be the latest websites that we decide on […]
itme.xyz
[…]Sites of interest we’ve a link to[…]
itme.xyz
[…]we came across a cool website that you could possibly appreciate. Take a look in case you want[…]
itme.xyz
[…]one of our visitors not long ago suggested the following website[…]
ItMe.Xyz
[…]just beneath, are various totally not connected web-sites to ours, on the other hand, they are surely really worth going over[…]
seo wix
[…]Sites of interest we have a link to[…]
satoshi t shirt
[…]just beneath, are many totally not connected websites to ours, however, they’re surely worth going over[…]
izcalli
[…]we prefer to honor numerous other web web sites around the web, even if they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
sex shows
[…]The data talked about in the report are some of the top available […]
sex shows
[…]that would be the finish of this article. Right here youll locate some web-sites that we think youll appreciate, just click the hyperlinks over[…]
french bulldog texas
[…]very handful of sites that happen to be detailed below, from our point of view are undoubtedly nicely really worth checking out[…]
french bulldog near me for sale
[…]below you will find the link to some sites that we assume you need to visit[…]
fertility acupuncture nj
[…]The info mentioned inside the report are some of the ideal out there […]
condiciones climaticas queretaro
[…]always a large fan of linking to bloggers that I adore but do not get quite a bit of link love from[…]
clima en chimalhuacan
[…]we prefer to honor numerous other world wide web sites on the web, even when they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
clima en chimalhuacan
[…]we came across a cool web page that you just may possibly get pleasure from. Take a look for those who want[…]
atizapán de zaragoza clima
[…]very couple of web-sites that occur to be detailed below, from our point of view are undoubtedly properly really worth checking out[…]
liz kerr
[…]we like to honor quite a few other online web sites around the net, even if they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
surrogate mother in mexico
[…]Wonderful story, reckoned we could combine a handful of unrelated information, nonetheless genuinely really worth taking a look, whoa did one particular discover about Mid East has got extra problerms at the same time […]
ABB
[…]Every as soon as in a though we pick blogs that we study. Listed beneath would be the newest websites that we decide on […]
ABB
[…]Every when inside a whilst we select blogs that we read. Listed beneath would be the latest web sites that we opt for […]
houston french bulldogs for sale
[…]usually posts some pretty interesting stuff like this. If you are new to this site[…]
بطاقه ايوا
[…]below youll discover the link to some web-sites that we consider you must visit[…]
cheap sex chat
[…]Here are several of the web-sites we advocate for our visitors[…]
nude chat
[…]Wonderful story, reckoned we could combine a few unrelated information, nevertheless actually worth taking a search, whoa did a single discover about Mid East has got much more problerms also […]
yorkie poo breeding
[…]below you will come across the link to some sites that we assume you must visit[…]
스포츠분석
[…]please stop by the web-sites we follow, which includes this 1, as it represents our picks from the web[…]
무료스포츠중계
[…]we came across a cool web-site which you may well appreciate. Take a search if you want[…]
best probiotic for french bulldogs
[…]Every as soon as inside a though we choose blogs that we study. Listed below would be the most recent internet sites that we choose […]
esports
[…]please go to the web pages we adhere to, which includes this 1, as it represents our picks from the web[…]
cs2 ESP cheat
[…]below you will discover the link to some web-sites that we believe you must visit[…]
hunt mod menu
[…]The information and facts talked about inside the report are a few of the top readily available […]
rent a yacht in cancun
[…]below you will find the link to some web sites that we believe you must visit[…]
cheap french bulldog puppies under $500
[…]below you will find the link to some websites that we feel it is best to visit[…]
dump him shirt
[…]that may be the finish of this post. Right here you will come across some web sites that we consider youll appreciate, just click the hyperlinks over[…]
늑대닷컴
[…]Here is a superb Weblog You might Discover Interesting that we Encourage You[…]
family ho
[…]very handful of internet sites that take place to become detailed below, from our point of view are undoubtedly well worth checking out[…]
늑대닷컴
[…]one of our visitors recently proposed the following website[…]
dog probiotic
[…]here are some hyperlinks to web-sites that we link to since we feel they’re worth visiting[…]
french bulldog texas
[…]one of our visitors just lately suggested the following website[…]
linh hoang
[…]just beneath, are a lot of completely not associated web-sites to ours, on the other hand, they’re surely worth going over[…]
chanel bucket hat
[…]here are some hyperlinks to websites that we link to since we think they are worth visiting[…]
coco chanel dog collar
[…]the time to read or go to the subject material or web pages we have linked to beneath the[…]
playnet
[…]below you will find the link to some web sites that we consider you ought to visit[…]
crypto news
[…]The information and facts talked about inside the article are a number of the top readily available […]
brazilian jiu jitsu in houston
[…]Sites of interest we’ve a link to[…]
mexican candy near me
[…]please stop by the web sites we adhere to, like this 1, as it represents our picks from the web[…]
culiacan clima
[…]Wonderful story, reckoned we could combine several unrelated information, nonetheless genuinely worth taking a search, whoa did one understand about Mid East has got much more problerms as well […]
clima en chimalhuacán mañana
[…]Here is a good Weblog You may Discover Exciting that we Encourage You[…]
best canine probiotics for bullies
[…]the time to study or stop by the content material or web sites we have linked to beneath the[…]
floodle
[…]the time to study or take a look at the material or web-sites we have linked to below the[…]
How To Obtain Dog Papers
[…]we came across a cool web site that you simply could possibly take pleasure in. Take a look should you want[…]
How To Obtain Dog Papers
[…]we came across a cool web-site that you could appreciate. Take a search when you want[…]
How To Obtain Dog Papers
[…]always a large fan of linking to bloggers that I adore but dont get lots of link like from[…]
How To Get My Dog Papers
[…]just beneath, are many totally not connected web sites to ours, nonetheless, they may be surely really worth going over[…]
Dog Papers
[…]Every once inside a though we decide on blogs that we read. Listed beneath are the most up-to-date sites that we opt for […]
Dog Registry
[…]Sites of interest we’ve a link to[…]
Dog Registry
[…]Here are a number of the web pages we advise for our visitors[…]
Dog Registry
[…]the time to study or stop by the material or websites we have linked to below the[…]
french bulldog chihuahua mix
[…]we prefer to honor many other web web pages around the web, even if they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
dog registration
[…]The information mentioned within the write-up are a few of the very best available […]
isla mujeres condos
[…]just beneath, are numerous entirely not related web pages to ours, on the other hand, they are surely worth going over[…]
French Bulldog Adoption
[…]the time to read or go to the content material or web-sites we have linked to beneath the[…]
French Bulldog Rescue
[…]Here is a good Weblog You might Discover Interesting that we Encourage You[…]
French Bulldog Rescue
[…]usually posts some incredibly interesting stuff like this. If you are new to this site[…]
French Bulldog Rescue
[…]although websites we backlink to beneath are considerably not associated to ours, we feel they’re really worth a go through, so possess a look[…]
clima tultitlán
[…]just beneath, are a lot of entirely not connected web pages to ours, however, they are surely worth going over[…]
exotic bullies
[…]here are some hyperlinks to internet sites that we link to due to the fact we feel they may be really worth visiting[…]
grey frenchie puppy
[…]Wonderful story, reckoned we could combine several unrelated information, nevertheless seriously really worth taking a search, whoa did 1 find out about Mid East has got extra problerms also […]
gaming
[…]one of our guests a short while ago suggested the following website[…]