Iridium Communications Inc (IRDM) Q1 2020 earnings call dated Apr. 28, 2020
Corporate Participants:
Kenneth Levy — Vice President, Investor Relations
Matthew J. Desch — Chief Executive Officer
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Analysts:
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Greg Burns — Sidoti & Co. LLC — Analyst
Hamed Khorsand — BWS Financial, Inc. — Analyst
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
Louis DiPalma — William Blair & Company LLC — Analyst
Mathieu Robilliard — Barclays Capital Securities Ltd. — Analyst
Presentation:
Operator
Good morning. Welcome to the Iridium Communications’ First Quarter Earnings Conference Call. [Operator Instructions].
I would now like to turn the conference over to Kenneth Levy. Go ahead.
Kenneth Levy — Vice President, Investor Relations
Thank you, Kate. Good morning and welcome to Iridium’s First Quarter 2020 earnings call. Joining me on the call this morning are CEO, Matt Desch, and our CFO, Tom Fitzpatrick. Today’s call will begin with a discussion of our first quarter results followed by Q&A. I trust you’ve had an opportunity to review this morning’s earnings release, which is available on the Investor Relations section of Iridium’s website.
Before I turn things over to Matt, I’d like to caution all participants that our call may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts and include statements about future expectations, plans, and prospects. Such forward-looking statements are based upon our current beliefs and expectations and are subject to risks, which could cause actual results to differ from forward-looking statements. Such risks are more fully discussed in our filings with the Securities and Exchange Commission. Our remarks today should be considered in light of such risks. Any forward-looking statements represent our views only as of today, and while we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so even if our views or expectations change.
During the call, we’ll also be referring to certain non-GAAP financial measures, including operational EBITDA and pro forma free cash flow, free cash flow yield, free cash flow conversion. These non-GAAP financial measures are not prepared in accordance with the Generally Accepted Accounting Principles. Please refer to today’s earnings release and the Investor Relations section of our website for further explanation of these non-GAAP financial measures and a reconciliation to the most directly comparable GAAP measures.
With that let me turn things over to Matt.
Matthew J. Desch — Chief Executive Officer
Thanks, Ken. Good morning, everyone. Well, I guess it goes without saying that we’re living in some very interesting times. This current global pandemic has changed the fortunes of many businesses around the world, at least temporarily, and we’re starting to feel some effects, too. Now while our first quarter was quite strong, the global business and social lockdown underway clouds our visibility to the rest of the year. During today’s call, we’ll share the trends that we’ve seen through April and how they’re coloring our outlook. You’ll see from our comments that our business model is resilient, and unlike many other companies, we’re happy to still be forecasting growth for the full year.
First, let me address Iridium’s operations during the onset of the virus outbreak. We quickly took precautions almost two months ago to ensure the safety of our employees. We wanted to remain responsive to our customers and partners, protect the health of our employees, and ensure that our operational cadence was maintained. Essential employees were identified that needed to work in our facilities to operate our satellite and ground networks, as well as utilize testing equipment in our labs and facilitate product shipments to customers. Those decisions, in retrospect, have all been very effective.
We were actually well prepared for remote work as our corporate IT and security are quite advanced. We really haven’t missed a beat in terms of ongoing business operations, though, like all of you, we long for the camaraderie and social interactions of working in a close-knit office environment and even the travel to meet physically with partners around the world. I can report that our supply chain is also in good shape, and we aren’t having any significant inventory issues. We should have sufficient stock to meet expected equipment demand.
Our first quarter results were strong and while I’ll leave it to Tom to walk through the numbers, to me, the strong performance is indicative of the underlying strength of our business during normal times. In the final weeks of March, the strong trend that typified 2019 and the first quarter started to slow and into April, and with the whole world in lockdown, we seemed to have entered an entirely new environment, which is unlike anything we’ve previously seen.
Now for historical perspective, we weren’t affected much during the global market crash and recession of 2008, largely thanks to the mission-critical role our services play for enterprises and governments around the world. The current climate, however, is very different from 2008 or other past cycles. Social distancing has put healthy companies on hold, and there’s not much precedent for them. So we’re all working through this day by day to try to understand the impacts of COVID-19, how long it will last, and what the long-term effects will be. Our partners are experiencing the same business and operational restrictions we are in terms of visiting with customers, completing new installations, and closing on new business opportunities. We’re keeping in close contact with them to understand the changes in their respective industries and their expectations of customer behavior for the rest of the year.
While this is helping inform our outlook, we’re all working from our own set of assumptions based upon where we sit in the customer value chain, and there is no consensus on how quickly things will return back to normal. Based upon this, we’ve revised our full-year outlook. We’re comfortable confirming that we still expect to grow service revenue and operational EBITDA over 2019 levels, but that’s as far as we can go at this time. There are too many variables and uncertainties to fully understand how long the economic shutdowns spurred by the virus will last and how long it may take for businesses to reopen. Remember, Iridium touches many different industries across the globe and each is on a different cycle in responding to the effects of the current lockdown.
From what we can see at this point, subscriber counts should continue to grow in 2020, albeit at a slower pace. We expect that our high-margin service revenue will also grow from 2019 levels driven by contractual step-ups in certain contracts and increased subscriber levels, though at lower overall ARPU due to lower usage. Equipment sales are less clear. While they were in line with our expectations in the first quarter, the current economic environment makes it prudent to plan for a slowdown. Given that equipment contributes lower margins than our service revenue, the impact of the slowdown isn’t as dramatic to our bottom line. Engineering revenues also seem to be holding up well as our primary customer for engineering services, the US government, is expected to continue to execute on their projects this year and has dedicated funding for these programs with us.
Despite all these puts and takes for 2020, the most important theme for Iridium remains our ability to generate strong free cash flow. We have been enthusiastic and vocal about our business transformation in recent years and its theme of strong free cash flow is still very much intact despite the slowdowns that we’re seeing. We’re very fortunate that we are facing these challenges in 2020 rather than several years ago when we were in the middle of the Iridium NEXT capital program and bound by the financial requirements of our former credit facility. This year, we still plan to deliver significant free cash flow and we’ll continue to delever our balance sheet. So our financial transformation and plans to return capital to shareholders are still very much on the horizon.
I’m sure you still would appreciate more about the specific effects of the pandemic that we’re seeing from our partners and their businesses and how it might affect our revenues. Overall, it appears that the effects, at this time, are greatest in aviation, oil and gas, and in maritime, particularly as it relates to installation of terminals. We’re also seeing a disruption in the typically stronger summer sales and activation season for our legacy satellite phone business. In aviation, safety service usage revenues are down with the drastic decrease in flight hours, though we’re not seeing as many deactivations as you might think. Deactivation of SIM cards on commercial aircraft can be a cumbersome exercise and customers expect that flight schedules will eventually recover.
Oil and gas partners are experiencing a slowdown in their business due to low oil prices and lower demand as people work from home and travel less. On the maritime front, we’re not very exposed to the well-publicized decline in the cruise industry, but we are experiencing slower activations than previously anticipated of Iridium Certus terminals on ships as crews don’t want external installers onboard while in port due to concerns of virus transmission. We still see very strong interest in Iridium Certus but expect it will experience a temporary slowdown in activations for the next quarter or two until installations can resume.
The good news is that feedback from users remains very positive. The maritime industry appreciates that Iridium now offers the most reliable and fastest L-band service available, and we’re the only satellite company that can provide true global coverage. We continue to hold high expectations for Iridium Certus and know that our broadband service is an important vehicle of growth this fiscal year and out into the future. However, it makes no sense in the current environment to continue to try to peg year-end 2021 revenues. They will be what they will be, but we’re confident they will be a lot higher than they are today. You can track the quarter-by-quarter growth for yourselves now that we’re breaking out broadband revenues and subscribers in our financial tables.
The other impact related to COVID-19 that we’re seeing that’s worthy of discussion is a sudden and big slowdown in consumer product activations in the IoT area. Two-way personal communicators from companies like Garmin are often sold through retail stores that have been closed for quite a few weeks with the ongoing pandemic. We’re expecting net activations to be lower than normal this year as the virus shutdown is hitting them right in the season we’d expect to see the most growth. A number of other IoT partners are also growing slower than in the past. Many have told us that they are hampered by COVID restrictions and the global slowdown in business, but expect to bounce back as things get back to something more normal, particularly since their end customers are dependent on these IoT solutions in their own businesses.
Overall, even though we don’t yet know the complete depth and breadth of COVID-19 or how long it will ultimately impact our subscribers and partners, let me be clear that our company is in a very strong financial position with excellent liquidity today. We’re operating a brand new constellation, completed two well-timed financings during the last six months, are coming off another great quarter’s performance that demonstrates our competitive value, and continue to generate significant free cash flow, which is helping our leverage position.
Now one area we haven’t seen and don’t expect to see much impact is with the US government. We’re fortunate to have completed the new seven-year fixed-price contract for our legacy services with this customer last year before the current economic slowdown. We’re also not seeing much impact of the coronavirus on all the engineering programs underway with them, including the installation of Iridium Certus at the government’s private gateway.
Switching gears to Aireon, it continues to deliver on its promise to improve aircraft surveillance and safety and provide operational efficiencies to air traffic controllers and aircraft using ADS-B. The COVID-19 crisis has had an outsized impact on global aviation traffic, which for the near-term has significantly reduced the number of commercial flights and the resulting total number of aircraft being controlled by ANSPs. This will have some impact on Aireon’s revenues. While the company continues to sign new contracts, less consumer demand for air travel will reduce the part of their revenue that’s based on flight hours. Overall, Aireon has a solid base of revenue and strong financial backing, including a $200 million credit facility they are accessing. Iridium’s hosting and data service contracts with Aireon are contractually fixed price and are current, and we expect them to stay that way this year. Overall, our confidence in Aireon remains high, and they continue to execute well on their business objectives.
So as I turn the call over to Tom for his comments, let me just reemphasize that despite the unprecedented times that we’re going through, Iridium’s business is demonstrating itself to be quite durable. We are positioned well with a diverse stream of income, customers around the globe, and applications that are important and unique. Our wholesale business model proved its resilience in the 2008 downturn and will see us through this one as well. We believe that our continuing strong cash flow stacks up well against other satellite companies and companies in many other sectors right now. Hopefully, we’ll all pull through the current crisis soon and get back to something more normal in terms of growth. I know our partners and employees look forward to that, as do I.
With that, I’ll turn it over to Tom for a review of our financials. Tom?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Thanks, Matt. Good morning, everyone. I’d like to start my remarks by summarizing our key financial metrics for the first quarter and providing some color on the trends we’re seeing in our major business lines; then I’ll recap our 2020 guidance, which we revised this morning; and close with a review of our liquidity position and capital structure.
Iridium generated revenue of $145.3 million in the first quarter, which was a 9% increase to last year’s comparable quarter. The improvement was driven by growth across all of our business lines, with the largest dollar contribution coming from recurring service revenue. Operational EBITDA was $92.1 million, which was up 18% from the prior year’s quarter.
On the commercial side of our business we reported service revenue of $91 million for the first quarter, which was 7% higher than the prior year’s period. This primarily reflected growth in hosted payload in commercial broadband services along with positive trends in IoT and voice. Voice and data service revenue, which represents our telephony business, rose 1% this quarter.
For the first time, we’re providing a breakout for our commercial broadband revenue, which totaled $8.7 million in the first quarter, up from $6.8 million in the prior year quarter, representing 28% growth. This new line item represents broadband revenue at 128 kilobits per second and higher, and includes Iridium OpenPort and Iridium Certus broadband. We continue to believe that broadband will be a long-term driver of subscriber growth and new revenue for our company and remain happy with the reception the product has received by our channel partners, though our rate of new activations has been challenged by recent coronavirus impacts.
Our IoT business continued to grow in the first quarter, but began to feel the effects of the recent world events in the second half of the quarter, with reduced usage of devices in aviation, a marked slowdown in activations and personal communication devices with the channel being closed by the global shutdown. IoT ARPU in the first quarter was $9.71 compared to $11.32 in the prior year quarter. The driver of this year-over-year decline in ARPU continues to be the significant addition by some subscribers on low data plan, most notably consumer-oriented personal communication devices.
During the quarter we added 27,000 net new commercial subscribers with the gain coming entirely from our IoT business. As I noted, we see a marked change in IoT growth, particularly in the number of net additions from personal communication services in mid-March as the retail channel closed. At present, commercial IoT data subscribers represent 70% of billable commercial subscribers, up from 65% in the prior-year period.
Hosted and other data service revenues increased to $16.3 million this quarter, up 17% from the comparable quarter in 2019. Substantially all this increase was due to higher hosted payload and data service revenues associated with the step up in Aireon’s data service agreement with Iridium. The increase in this revenue coincided with Aireon clearing key customer milestone in the first quarter.
Turning to our government service business. We recorded revenue of $25 million in the first quarter, up from $22 million prior year quarter, representing a 14% rise. This increase was due to the contractual terms of the EMSS contract, which was renewed last September. In the first quarter, government subscribers grew 22% year over year and total US government customers reached a record 140,000 this quarter.
Equipment sales improved into the new year as they were largely unaffected by macroeconomic developments, but we expect this trend to change. We reported $22.3 million in revenue from equipment sales in the first quarter with equipment margin a bit higher than a year ago at 45%. With the impact of COVID-19 being felt across a number of commercial industries, we now anticipate a slowdown in equipment sales for full-year 2020.
Engineering and support revenue, which is largely episodic, was $7 million in the first quarter as compared to $5.7 million in the prior year’s quarter. The pickup from last year reflects an increase in work under our engineering agreement with Aireon for work in their operation center as well as an increase in government agency work to enable Certus capabilities for the US government.
As you saw in our earnings release this morning, we’ve updated our 2020 full-year outlook to better reflect our early assessment for the coronavirus and its impact on our business. We now expect the EBITDA in 2020 will be higher than the $331.7 million we reported in 2019. We will provide a more specific targeted range at a later date once the operating environment stabilizes.
Our updated outlook is predicated on the following assumptions: we expect a decrease in our equipment revenue due to the combined effects of the distribution — of this disruption in global business operations, the strength of the US dollar, and the deterioration of the oil and gas market. We’ve also updated our growth outlook in our service revenue.
Despite the negative effects of the coronavirus, we continue to expect growth in our service revenue. This is driven by the following factors: we expect growth in our government service revenues and hosted payload revenues based on contractual step-ups; we expect a decline in our commercial telephony business as a consequence of the current global economic shutdown and ongoing macroeconomic developments. Iridium’s business is seasonal, with the second and third quarters characterized by higher subscriber additions and higher usage. We expect that this fallout [Phonetic] will be particularly impactful as the economic shutdown is occurring in the heart of our selling season.
We do not expect growth in our IoT business in 2020. This segment’s performance is being impacted by two primary factors arising out of COVID-19: first, we expect materially reduced activations of personal communications devices in 2020 and a reduced ARPU as subscribers increasingly adopt lower usage plans; personal communications grew by $4.3 million or 51% in 2019, but we now expect it to be about flat overall in 2020. We also expect materially reduced usage in aviation. This has averaged about $2.6 million in quarterly revenue. Thus far in April, this is down about 60%. We expect similar reductions for the balance of the second quarter, with some improvement in the third and fourth quarters.
IoT’s performance is also being negatively impacted by exposure to the oil and gas sector. Though this impact is not as material as aviation, it’s not as readily quantifiable. Further, other sectors such as asset tracking are experiencing lower activity with the global shutdown. IoT’s performance this year will ultimately depend on the pace and time of recovery.
We expect growth in our broadband business as our Iridium service offering continues to resonate in the market. The rate of activations of our terminals is being hampered by the global economic shutdown, but we still anticipate growth and have adjusted our revenue projections accordingly. We also continue to expect material growth in broadband revenue in 2021, but no longer expect to achieve an exit rate of $75 million due to slower Iridium service installations. We continue to expect negligible cash taxes through 2023 and forecast that depreciation and amortization expense will remain steady at approximately $75 million per quarter. Together these revisions provide the confidence in our 2020 outlook and our forecast for operational EBITDA.
Moving to our capital position. Iridium had a cash equivalent balance of approximately $67.3 million as of March 31st, 2020. Having completed two important refinancing activities since November, we expect pro forma annual interest expense to decline from $112 million in 2019 to $90 million in 2020. Full-year maintenance capex cost to remain at approximately $35 million.
We continue to believe that free cash flow provides a useful benchmark for the health and earnings power of our company. Based on the quarterly results we’ve delivered today and our revised outlook for EBITDA this year, we believe Iridium will generate pro forma free cash flow of at least $177 million for the full-year 2020. For illustrative purposes, consider the following: if we start at EBITDA of $332 million and subtract $90 million pro forma net interest to reflect our new debt structure and $35 million for capex and $30 million for working capital, inclusive of the appropriate hosted payload adjustment, 2020’s pro forma free cash flow to push [Phonetic] conversion rate in excess of 50% and a dividend yield greater than 6%. This is up from pro forma free cash flow of $168 million in 2019. The important takeaway here is that we expect Iridium to grow cash flow even in this unprecedented business environment.
Iridium closed the first quarter with leverage of 4.6 times EBITDA, and based upon guidance revision, we expect to exit 2020 with net leverage of no more than 4.4 times EBITDA. We expect continuing the deleveraging in 2020 despite broad-based global economic challenges.
In closing, given the uncertainties we now face, we’re glad we chose to be proactive and refinanced our debt earlier this year. And while we revisit our financial assumptions based upon current economic climate, we continue to be confident in Iridium’s business. We know that Iridium is in a strong financial position even as we face the uncertainty posed by the coronavirus and look forward to keeping you updated on our progress.
With that, I’ll turn things back to the operator for the Q&A.
Questions and Answers:
Operator
[Operator Instructions]. Our first question is from Ric Prentiss from Raymond James. Go ahead.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Thanks. Good morning, guys.
Matthew J. Desch — Chief Executive Officer
Morning, Ric.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Morning, Ric.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Glad to hear you’re doing okay and your employees are all safe. Couple questions if I could. First, on the 2020 guidance, obviously a very good start to the year on 1Q numbers. As we think about the next three quarters, though, do you think you would have been able to grow service revenues and OEBITDA if you hadn’t had such a good start to the 1Q?
Matthew J. Desch — Chief Executive Officer
Well, I mean if we hadn’t — if you mean if the coronavirus hadn’t struck, would we continue to grow? I think the first quarter was — I’d like to think the first quarter was indicative of the health and strength of our business overall. Might have indicated even a stronger year than we originally expected it to be. But, of course, everything has changed in the last seven or eight weeks in terms of the market’s ability to take things up. So it is — that’s where our new expectations for the year come from at least in terms of what we’ve seen so far in the last seven or eight weeks. But I think the first quarter was maybe even better than we originally expected. And unfortunately, it isn’t what the year is going to pan out to be.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Yeah, I would just — I would echo that. I think the first quarter was a good…
Matthew J. Desch — Chief Executive Officer
Go ahead, Ric.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Go ahead, Tom.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
I was just going to say the first quarter is a good picture of an unimpacted — unaffected Iridium. But for a little bit in IoT we saw some weakening in IoT in March, but if you look at our telephony business grew 1%. So it was — and then COVID-19 happened. And if you look at our guidance and how we’re thinking about 2020 is highly colored by the trends we’re seeing in April. If you consider our telephony business in the second quarter of 2019, we had net adds of 10,000 net adds. We’re looking at April trends that suggest that the second quarter of 2020 is going to be a negative at least 5,000. And so that sort of happened overnight, and it was very interesting is if you study the activations and deactivations, the deactivations are just about equal to what we saw in 2019. It’s all about a lack of activation because the channels closed, it’s a global lockdown, and we see that in our numbers almost to the day that it took effect.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Okay. And when you think about the guidance for growth for the year, would you guys suggest you’re maybe thinking of maybe a U-shaped recovery as opposed to a V or a W or any other kind of thoughts that it’s kind of a U right now?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Yes. Certainly more a U than a V and in my remarks I highlighted, right. If you look at our trends for forever, for those of you that followed us for a long time, the second and third quarter is when in our telephony business we’re adding subscribers, right. That’s when episodic — somebody that’s going out on an expedition, etc., they buy a prepaid voucher. So the fact that the globe — that we had a global shutdown right in the summer is impactful to us, because if the U occurs, as you say, well, to the extent it happens in the fourth quarter, it’s not going to be as particularly impactful to us because kind of our selling season is behind us.
Matthew J. Desch — Chief Executive Officer
Yeah, I would also say — I can say, Ric.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
And would you say that…
Matthew J. Desch — Chief Executive Officer
I’d also just sort of add, I don’t think that — I don’t think you can add — we’re not smart enough after seven or eight weeks of knowing exactly how the recovery is going to occur. Like, is there a catch-up perhaps with people who are dying to take those trips that they hadn’t taken, expeditions that are still just been rescheduled, we don’t know that. So I would say this is more in line with — I don’t even know what letter it is, but it’s sort of more based upon just the trends of late March and the rest of April here, and expectations that it will be a not a rapid recovery here for third quarter at this point.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Makes sense. Last one for me. When you talk about leverage of no more than 4.4 in the year, how are you calculating that? Is that like an annual 12 months’ worth of OEBITDA? Is that a 4Q OEBITDA annualized? Just trying to think of what the less than 4.4 on leverage means?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Right. So with the fourth quarter exit rate in our guide takes $332 million as EBITDA because that would be LTM divided by the debt [Phonetic] gets to 4.4. It’s a converse of at least last year’s EBITDA, yeah.
Ric Prentiss — Raymond James & Associates, Inc. — Analyst
Great, great. Okay. Good luck and best wishes through this crazy time.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Thanks, Ric.
Matthew J. Desch — Chief Executive Officer
Thanks, Ric.
Operator
Our next question is from Greg Burns from Sidoti & Company. Go ahead.
Greg Burns — Sidoti & Co. LLC — Analyst
Morning. In terms of the hosted and payload data revenue, is there any number as to how we should think about it for the rest of the year. Was there any kind of one-time catch-up revenue?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
No, it’s not clean. It’s heavy, Greg. There was a $1.4 million out-of-period related to the Harris payload and there was about $400,000 of out-of-period related to the Aireon’s payload. So it’s high by close to $2 million. I think about hosted payload, we for some times have said the steady state is around $47 million. That’s a number I would model 2021 and beyond.
Greg Burns — Sidoti & Co. LLC — Analyst
And then just wanted to follow-up on the Aireon commentary. How comfortable are you with their ability to meet their financial obligation to you [Indecipherable] will they require additional financing, [Indecipherable]? What’s your view on their financing?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
So their financial picture for this year is solid. They have their own operating cash flow and a credit facility. And so we expect them to pay us that they have been paying us all through 2020. As we get into 2021, it’s going to depend. The expectation by IATA is that air traffic comes back, and so that is the expectation. You need to remember the ownership of Aireon is very well established, well established in aviation, and believe in that business. So we think that they will be able to honor their obligations to us in the normal course.
Greg Burns — Sidoti & Co. LLC — Analyst
Okay, great. And then I guess, obviously, you’re seeing an impact on the sort of [Indecipherable]. But prior to kind of this all happening, what were you seeing? I know the activations were slow [Indecipherable], or are you seeing a pickup in activity barring what’s happening now. What were you seeing in markets [Indecipherable] pace of that business before the slowdown?
Matthew J. Desch — Chief Executive Officer
Well, I mean it was building. I mean, there still was a lot of things to happen this year. For example, we just introduced the faster speeds and that were starting to be implemented in all the terminals and really the performance was excellent and people were seeing that. Of course, GMDSS was under — actually it’s in beta trials right now, and out on ships, but that was coming this year. There was another — there is another terminal coming here into the market. In fact, there’s a number of terminals under development all this year, and there is a whole bunch of other activities. So I would say, it looked like a strong business to us. It looked like a business that was competitively exactly where we wanted to be. And then we started seeing the partners telling us they weren’t able to get on ships in many ports. And there is still — by the way, there’s still activations going on. I mean there is still net positive activations each month. It’s just lower levels because our partners are telling us they kind of have a backlog of ships and contracts that they can’t really get to right now.
Greg Burns — Sidoti & Co. LLC — Analyst
Okay, great. So the outlook is still for growth — revenue growth on top of what we saw through — you showed this quarter…
Matthew J. Desch — Chief Executive Officer
Yeah.
Greg Burns — Sidoti & Co. LLC — Analyst
…slower pace [Indecipherable].
Matthew J. Desch — Chief Executive Officer
Yeah. No, broadband is still a grower for us this year and maybe not the levels we had hoped or thought it would be pre-COVID-19, but it’s definitely a grower for us and a bright spot, if you will, in our financial picture.
Greg Burns — Sidoti & Co. LLC — Analyst
Okay. Great. Thank you.
Matthew J. Desch — Chief Executive Officer
Thanks.
Operator
Our next question is from Hamed Khorsand from BWS Financial. Go ahead.
Hamed Khorsand — BWS Financial, Inc. — Analyst
Hey, good morning. Good morning. Could you talk about what kind of risk you’re exposed to as far as accounts receivables and if you’ve seen any changes there in collection?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Not particularly. We’ve been talking to our aviation partners. You’ll see Speedcast most recently filed for bankruptcy. We do have receivable with Speedcast, but we would expect to be named a critical vendor to them, as we would kind of in most circumstances. If you think about our relationship with the channel, we’re the revenue of the channel. And so you can’t get more critical than a vendor like we do. So at Speedcast, we expect to collect that receivable notwithstanding their bankruptcy. And so we have the leverage, etc. and a longstanding history of not having too much in the way of bad debt because of that circumstance.
Matthew J. Desch — Chief Executive Officer
Hamed, you’d agree though that even Speedcast is not that unusual of an account receivable. I just saw their list of creditors and everything, and obviously we’re not on the list. We didn’t make the list of the top nine or 10. It’s still relatively insignificant as it goes, because while Speedcast was an important area of growth for us, it wasn’t that large of an overall partner for us. It was more of a future partner. It was more they inherited some of our business from their acquisitions of Globecomm and a little bit from CapRock and that sort of thing. And so it’s more about what the potential was for them as opposed to necessarily a loss of — or a concern really about the receivable itself, especially if we are an essential supplier to them.
Hamed Khorsand — BWS Financial, Inc. — Analyst
Okay. And then the other question I had was about pricing. Are you seeing any discounts or are you going to be doing any discounts in the market, just given the low activity right now?
Matthew J. Desch — Chief Executive Officer
Well, we are being helpful in certain areas where it makes some sense. For example, we’re generating a lot of goodwill right now in the maritime world by offering some free crew cards to our broadband customers there. Anybody who has an OpenPort or Certus terminal has the ability to get some chat cards, as they’re called, for crew to call their families. They’re paying the Internet anyway to date, but it’s obviously a better thing if they can talk to their families during this time and do that. So like until September, I think, they have a number of minutes that their crew can use. And that’s really well appreciated by them. But that isn’t, per se, a drop in price or a promotion. It’s probably traffic that wouldn’t have occurred anyway, and we just want them to be using our product.
Beyond that, no, there isn’t any — I mean obviously some industries are under more stress. You can imagine aviation is under a relatively amount of stress, but that’s very much a usage-based business. So kind of the discount is that the customers aren’t flying their airplanes right now or they’re parked on airports readying to get started again, and so that is just revenue that otherwise wouldn’t be coming. So that really isn’t — I would, by the way, mention — I mentioned those crew cards. I mean that’s coming right in line, by the way, with Inmarsat who is raising prices soon on all their Inmarsat fleet customers, which are primarily their GMDSS customers and they’re creating a minimum revenue commitment per month per terminals that historically haven’t charged anything.
So you can imagine from a competitive environment, we are in a very positive position in that we’re not raising prices on our customers right at their most vulnerable time as our primary competitor is doing. And that’s obviously very appreciated, particularly in light of we expected long term to get a lot of GMDSS activations for new ships, but maybe there’ll be a lot of existing ships that aren’t very happy with their supplier either long-term and will want to change out their suppliers. So I’d say that’s it. It’s not so much — they’re not really discounts because I don’t think you generate business when people are locked down. This isn’t — I don’t think this is a recession kind of activity out there where these businesses couldn’t afford it. They just can’t — they are not active. If people aren’t able to manufacture a new buoy or a heavy — piece of heavy equipment, then they can’t put a satellite tracker on it, and I’m sure that we’ll get back to being more normal once things come back to normal.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Yeah. Matt, I would just amplify that. This is nothing like — we modeled the 2008-2009 recessions. Our telephony business grew straight through that recession. We never had it — in the second quarter always strong net activations. This is different. This is a global lockdown. It’s unprecedented and the corollary is not a recession.
Hamed Khorsand — BWS Financial, Inc. — Analyst
Okay. And finally, the lower usage that you’re reporting, is that just from customers just being at port longer or is that just there is no activity going on on these ships?
Matthew J. Desch — Chief Executive Officer
Well, the ships — actually, the ARPUs are much higher than we’ve exhibited in the past because Certus has much higher ARPU than OpenPort. And really when we talk about lower usage, I don’t think we’re really talking about our broadband service. That actually is higher revenues and higher usage than we had previously seen in our previous generation of product. What we’re talking about is really, if you’re not out on — you can’t make that trip, you can’t make that scientific expedition, you can’t go on your hunting trip, you can’t — if you’re not using that piece of equipment that you typically are tracking in that month, if you’re not sending pictures from the piece of heavy game, that’s usage, and it’s really because people can’t use it right now. It’s just they’re remaining in the glovebox right now perhaps and paying minimum charges, but they’re not taking them out. So I, obviously, expect that will turn around eventually as people start able to be un-lockdown and get out and about and do their normal business.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
I would say the acute impact on usage was evident in aviation and that’s in our IoT business. As I’ve said in my prepared remarks, that equipment is used for safety services on commercial airliners with two of our partners in particular, and as I said it ran two sticks [Phonetic] a quarter and on a dime it went down 60%. So that is kind of a very abrupt and acute impact on usage that we identified quite early.
Matthew J. Desch — Chief Executive Officer
It’s a relatively small part of our business, but it’s still an important one.
Hamed Khorsand — BWS Financial, Inc. — Analyst
Thank you.
Matthew J. Desch — Chief Executive Officer
Okay, thank you.
Operator
Our next question is from Anthony Klarman from Deutsche Bank. Go ahead.
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
Hi, thanks. Thank you. A bunch of my questions were answered. But I think we’re all trying to get to the same thing here. So maybe I’ll try to ask it slightly differently. You broke out broadband this quarter, and it has a 28% year-over-year growth rate. And given that we can’t model to the $75 million run rate exit 2021 level, I guess, Tom or Matt, could you provide any kind of anecdotal view as to what may be the April trend in that look like on a month-over-month basis? I guess we know broadband is going to continue to be a growth area for you, but I’m wondering if we could maybe help quantify what the change in the growth rate might have looked like in April relative to what you reported.
Matthew J. Desch — Chief Executive Officer
Tom can take a crack at this, too. It really comes down to installations. It’s just that they’ve cut the growth rate dramatically, but we are still growing. So while we may have expected hundreds of ships to be installed in the month on a net basis, it’s quite a bit lower than that. It’s still growing, and again, each Certus activation is at a higher ARPU than any OpenPort terminal. And I will say one of the things that has been surprising is that the OpenPort terminals are declining probably at lower rates than we thought, so people aren’t taking them off, either. So they’re kind of staying off — they’re continuing to be active on ships. So net-net, we’re adding Certus terminals faster than OpenPort terminals are declining. But everything is going slower right now, and I don’t think that we want to really try to look out too much further than that or give too much additional color on the year, because it’s just too early. We’ve only had about seven weeks of this happening like this, and there are some positive things we’re hearing out of Asia where there is some ports are starting to open up. Some countries are starting to push to get out, but we can’t tell exactly how that will relate to the installation rate until we see it happen further. So anything further to try to describe what that means or exactly how it will mean at the end of the year I think is just a little premature right now.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
I would just say, Anthony…
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
Thanks. Maybe I’ll…
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Our broadband business is unique in that it’s growing subs right through April. We didn’t do that in telephony.
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
Yeah. Look, I think that’s helpful. On the telephony side, you mentioned you don’t see tremendous exposure to people like Speedcast because you’ll ultimately collect that receivable whether it’s at the resolution of their bankruptcy or some other period and you’re a critical vendor for most of those. I guess, could you talk a little bit about any exposure that you might have or that you see in the consumer and maybe small- and medium-sized business area? Those seem to be the areas that are being hit particularly hardest and whether that — I don’t know if that’s something that kind of shows up in access and airtime, or if there are maybe a collection of just a bunch of smaller businesses where there are some potential sort of end-market impact as you think about what the trajectory of the numbers look like throughout ’20.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Yeah. So in telephony, we’re not seeing that. The telephony, there is one thing going on there and that is channel is shut down and we’re not seeing activation. As I said in my remarks, as I said earlier, the deactivation in telephony, is it looks just like 2019. It’s a lack of activation because of the lockdown. Where we are exposed significantly to the consumer is in our personal communications segment in IoT. That channel got locked down, those activations stopped happening, consumers started adopting lower usage plan, effectively suspend [Phonetic] plan, and we’ve been talking to our channel partners, and that was a big grower for us. If you’ll recall in 2019, we grew by over $4 million, and we don’t see that growing here in 2020. So that’s a direct hit that is consumer-related.
Matthew J. Desch — Chief Executive Officer
Yeah, and I would say that business is…
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
Got it. And…
Matthew J. Desch — Chief Executive Officer
I’m sorry. We’re very competitive in that segment, and actually we have more products coming into the market this year. There are more partners who are introducing products. We’ve seen some new products be introduced and doing very well in January and February. They were exceeding expectations. So I’d say we are positioned very well in that market. It just feels like it’s lockdown and that’s what our partners are telling us. They are not able to get into stores. And until the stores open up and people start feeling like they can — like it makes sense to go out and get on an airplane and travel, that will be slow. Don’t know if there’ll be a catch-up there, or if that will just sort of start again and grow from whatever point it starts from today, we’ll have to see.
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
Thanks. Final one for me. I think you guys had given some longer-range views on leverage a quarter or two ago as you were talking about where you ultimately saw the business getting down to from a balance sheet perspective and that that would maybe trigger returns of capital as you reach that. I guess given that it may take longer now to achieve those metrics, any change in the view as how you think about capital allocation in terms of deleveraging versus shareholder or capital returns?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
No, we still see — we still like our targeted range of 2.5 times to 3.5 times leverage and we’ll do shareholder-friendly things to kind of maintain that net level.
Anthony Klarman — Deutsche Bank Securities, Inc. — Analyst
All right, thank you.
Operator
[Operator Instructions]. Our next question is from Louis Dipalma from William Blair. Go ahead.
Louis DiPalma — William Blair & Company LLC — Analyst
Matt, Tom, and Ken, good morning.
Matthew J. Desch — Chief Executive Officer
Hey, Louis.
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Hey, Louis.
Louis DiPalma — William Blair & Company LLC — Analyst
Are you guys decentralized this morning?
Matthew J. Desch — Chief Executive Officer
We are. Ken and I are maintaining social distance here in our headquarters, which is quite lonely, I might add, and dark because all of our employees are working from home, but Tom is — I’m picturing him sitting on a beach some place, but I think he’s probably in his office.
Louis DiPalma — William Blair & Company LLC — Analyst
Nice. I hope you guys continue to do well. First for Tom on the beach, free cash flow…
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
I’m not on a beach, Louis. I’m not on a beach, just so you know.
Louis DiPalma — William Blair & Company LLC — Analyst
Tom, free cash flow is now the focus area for investors. Can you repeat what your pro forma free cash flow assumption is for 2020 and the new annual cash interest rate?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Right. So Louis, on the levered free cash flow, there is a schedule on our website that I took you through in my prepared remarks. But the number is $177 million. We used $332 million in EBITDA and we lay out all the assumptions there on our website. And on our interest rate, 60%, we have about a $1 billion fixed that we swapped. We have $1 billion and that’s just inside of 6% and then the balance is [Indecipherable] $350 million on our Term Loan B.
Louis DiPalma — William Blair & Company LLC — Analyst
Okay, sounds good. And for Matt, you touched upon this several times and this might also relate to Tom. But as it relates to your commercial plans for satellite phones, the aircraft cockpit plans, the Garmin personal navigation devices, and asset trackers, can you quantify how much of ARPU is base — fixed versus like usage base ARPU? I know you suggested that IoT seems to be more sensitive than the other plans, but can you just provide a quick overview across your different services like base ARPU versus usage based ARPU?
Thomas J. Fitzpatrick — Chief Financial Officer and Chief Administrative Officer
Right. Sure, Louis. So for commercial services, right, for 2019, you’ll check to this number. It’s like right around $300 million in commercial service. And so fixed, which is kind of access, is 78% and air is like 22%. And that varies depending on if telephony is heavier access, it’s more like 80%, 82%, MRC 18%. Usage where it’s high I’ll say is 73% kind of MRC recurring charge and 27% usage. So IoT is heavier usage based whereas telephony is the opposite. But overall, it’s about 78%-22% MRC versus usage.
Louis DiPalma — William Blair & Company LLC — Analyst
Thanks, Tom. And the last one from me for Matt. Can you provide any comments on if there are any implication for Iridium as it relates to the FCC’s recent Ligado ruling? Yeah. As you know probably from seeing my tweets, I’m obviously not happy about that. We have been against they’re being approved for years out of concern that if there’s too much usage that it would possibly impact our service quality in North America, as it would, by the way, for GPS as well in sort of a different part of their spectrum. And we have to be aligned on that. Obviously, we remain concerned long term, because we can’t move and are kind of surprised how fast this has moved. But it’s not somehow a near-term threat to us in some ways. They still have to build base stations, which they don’t have the capability of doing, which means they probably need to sell themselves or sell their spectrum to somebody else to do that. And no devices currently can access that SIM [Phonetic]. Certainly they talk about a 5G or IoT network someday. Well, there aren’t any devices today that can access that. So it’s years down the road, but you shouldn’t have to be dealing with it. That’s what — that’s why we continue to reject it. We continue to fight it. And there are a number of ways in which we’ll continue to work with the whole industry, particularly the GPS industry, with the Department of Transportation, the aviation users that are concerned, the Department of — the Defense Department, which is concerned about the usage of GPS and all the other concerns to keep fighting this, because we just don’t think it’s something we should have to be dealing with. But it’s not in any way an even intermediate or even medium-term concern for us right now. Sounds good. Thanks, Matt. And I hope everybody stays healthy. Thanks. You too, Louis.
Operator
Our next question is from Mathieu Robilliard from Barclays. Go ahead.
Mathieu Robilliard — Barclays Capital Securities Ltd. — Analyst
Yes, good morning, all, and thank you for taking the questions. First, coming back to one of your comments about the fact that activity in Asia is picking up in some countries. I was wondering if you could give us a sense of where the maritime activations in Q1 were taking place and where you were expecting them to take place throughout the year. Is it very North America heavy, or is it Asia, or is it well spread, because obviously countries will come in and out of lockdowns at different points in time. So maybe it could help us understand the trends for the year.
Second, with regard to Certus for the aviation segment, if I remember correctly, I think you had in mind a plan to launch your product by the end of this year. Does the current crisis impact in any way the launch plans in terms of the feasibility of launching it?
And then finally, back last year, you had signed a MOU with OneWeb. I think it is still at the very beginning, but since OneWeb has filed for Chapter 11, I was wondering if there was any impact we should be aware of with regards to your future plan. Thank you.
Matthew J. Desch — Chief Executive Officer
Okay. Thanks, Mathieu. Yes, for maritime, I would say we’re pretty well spread out over all the world and all the ports. So, as to the extent it relates to activations, particularly as I said, we’re more focused — we’re not a cruise ship sort of company, even though we’re used in some cases for like the bridge in a cruise ship, but we’re really not that heavily exposed to that industry. So ships are moving but they’re really not putting in new installations on for the most part. And as that opens up in fourth, perhaps we’ll start seeing some improvements. But it’s pretty well spread out over the whole world. We’re broadly spread out there, anyway.
And as far as aviation, yes, there are products underway. There’s actually multiple products underway this year. There’s really kind of two different products — two different applications in aviation: there is sort of a basic service that could be put on any airplane from general aviation up to a commercial airliner or just communications; there’s also a safety services service, which requires certification. The first one is going to come before the second one. We don’t have a lot of control over it, because actually, our overall satellite services is available today, and we support the certification for the safety services. It’s more when the OEM terminal vendors are ready, and we’re kind of reliant upon them and we’re working with them on their terminals. And I think we’re going to see one on air here very soon, and we’ll see more I think coming as the year goes on. I don’t know what that really means in terms of when they’ll be ready to implement their service. Perhaps we could see some by the end of this year, but I think that’s more of a 2021 activity.
Your last question was about OneWeb. Yeah, as I said in the past, OneWeb was a potential partner. It wasn’t a competitor in any way to us. So we are sorry to see them go. However, there was no expectations of any revenue for the next couple years with OneWeb because their service still had to be activated, had to go into service and product to combine our two services together, it had to be put together. We had no expectations of any revenue coming from that for a while. And in fact, we could see that OneWeb wasn’t working too hard on the product. Even since we announced an MOU. So I don’t think that has any effect one way or the other on us right now, and continue to see that segment. I think it will have — I think, obviously COVID continues to impact financing and other things for those new mega constellations. I think it will probably slow some of them down a little bit in terms of going into service, as it may affect that industry. But that really doesn’t have any impact on Iridium at all. We’re just completely independent of that industry.
Mathieu Robilliard — Barclays Capital Securities Ltd. — Analyst
Great. Thank you very much.
Matthew J. Desch — Chief Executive Officer
Thanks, Mathieu.
Operator
This concludes our question-and-answer session. I would now like to turn the conference back to management for closing remarks.
Matthew J. Desch — Chief Executive Officer
Well, I hope this is one of the last conference calls we have to take in this new coronavirus environment, but who knows how long this is going to last. But in the meantime, I hope all of you stay safe and stay at home, and but do keep in touch, because I think this will continue to be an interesting year, and we look forward to seeing you and describe more about what the environment is when we are on our second quarter call together. Take care. Thanks.
Operator
[Operator Closing Remarks]
236 Comments
Leave a Comment
You must be logged in to post a comment.
Leandro Farland
[…]just beneath, are many completely not associated websites to ours, nevertheless, they’re certainly worth going over[…]
Chirurgie Tunisie
[…]below you will uncover the link to some internet sites that we believe you should visit[…]
Chirurgie Tunisie
[…]always a huge fan of linking to bloggers that I adore but do not get a great deal of link love from[…]
National Chi Nan University
[…]Every the moment in a while we choose blogs that we read. Listed below would be the latest web sites that we decide on […]
Community engagement
[…]please pay a visit to the sites we stick to, such as this one particular, as it represents our picks from the web[…]
UN Global Compact
[…]that will be the end of this post. Right here you will come across some sites that we believe youll value, just click the links over[…]
Course descriptions at future university in egypt
[…]we like to honor quite a few other world wide web web sites on the internet, even though they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
fue
[…]Here are a number of the sites we advocate for our visitors[…]
رسالة كلية الاقتصاد والعلوم السياسية
[…]Wonderful story, reckoned we could combine a few unrelated data, nonetheless definitely worth taking a search, whoa did one particular master about Mid East has got more problerms also […]
fue
[…]Wonderful story, reckoned we could combine a handful of unrelated information, nonetheless truly worth taking a search, whoa did 1 learn about Mid East has got a lot more problerms at the same time […]
التدويل
[…]we like to honor quite a few other world-wide-web sites on the net, even if they arent linked to us, by linking to them. Below are some webpages worth checking out[…]
Future Medical Research Excellence Center
[…]Sites of interest we’ve a link to[…]
University of the Future
[…]we prefer to honor numerous other net internet sites on the net, even though they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
How many years of pharmacy school
[…]although websites we backlink to below are considerably not connected to ours, we feel they may be truly worth a go by way of, so have a look[…]
Oral Health
[…]one of our visitors lately proposed the following website[…]
تصوير الأسنان بالأشعة علاج الجزور
[…]that is the finish of this post. Right here youll obtain some web-sites that we think you will value, just click the hyperlinks over[…]
Dental specialties
[…]we came across a cool web-site that you just may delight in. Take a search for those who want[…]
the strategy of the College of Engineering in all areas of academic work
[…]we came across a cool web page which you could love. Take a appear for those who want[…]
Required Courses
[…]Sites of interest we have a link to[…]
Attendance Policy
[…]usually posts some extremely interesting stuff like this. If you are new to this site[…]
Minister of Military Production
[…]we came across a cool internet site which you could possibly delight in. Take a search for those who want[…]
Business administration program Egypt
[…]Sites of interest we’ve a link to[…]
Periodontal Continuing Education
[…]the time to study or visit the content or sites we’ve linked to below the[…]
متطلبات القبول في ماجستير إدارة الأعمال
[…]we came across a cool website that you might appreciate. Take a look when you want[…]
Entrance exams for future university
[…]always a large fan of linking to bloggers that I appreciate but dont get quite a bit of link enjoy from[…]
متطلبات القبول لجامعة المستقبل
[…]the time to read or visit the content or websites we have linked to below the[…]
بيان شخصي لجامعة المستقبل
[…]Sites of interest we have a link to[…]
مجلة أكاديمية نصف سنوية
[…]Every the moment in a whilst we choose blogs that we read. Listed below would be the most recent web-sites that we pick […]
Future Medical Research Excellence Center
[…]Sites of interest we have a link to[…]
برامج الإقامة في طب الأسنان
[…]Wonderful story, reckoned we could combine several unrelated information, nevertheless actually really worth taking a search, whoa did one particular learn about Mid East has got much more problerms also […]
https://www.kooky.domains/post/what-is-web3
[…]Sites of interest we have a link to[…]
https://www.kooky.domains/post/cryptocurrency-focused-web3-domains
[…]although web sites we backlink to below are considerably not associated to ours, we really feel they’re in fact worth a go by, so possess a look[…]
Economic Internship
[…]here are some hyperlinks to sites that we link to mainly because we assume they may be worth visiting[…]
Pharmacognos
[…]we prefer to honor several other web sites around the net, even though they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
Vortex
[…]although sites we backlink to beneath are considerably not connected to ours, we really feel they may be in fact worth a go by way of, so possess a look[…]
Biomedical Engineering
[…]below youll obtain the link to some web-sites that we consider you need to visit[…]
how many years of study in the College of Engineering
[…]we prefer to honor numerous other web web sites around the internet, even if they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
faculty of computer science
[…]one of our guests lately advised the following website[…]
Mechatronics Engineering
[…]Every as soon as in a although we choose blogs that we study. Listed below are the latest internet sites that we select […]
التعليم المستمر لطب الأسنان
[…]always a large fan of linking to bloggers that I adore but do not get a great deal of link really like from[…]
MBA admission requirements
[…]one of our visitors lately proposed the following website[…]
best university egypt
[…]we like to honor numerous other world wide web internet sites on the net, even if they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
Maillot de football
[…]that would be the end of this report. Here youll obtain some sites that we feel youll value, just click the links over[…]
Maillot de football
[…]Here is a good Weblog You may Obtain Exciting that we Encourage You[…]
Maillot de football
[…]Every when in a even though we choose blogs that we study. Listed beneath would be the most up-to-date web pages that we pick […]
strip led camera da letto
[…]please stop by the internet sites we adhere to, like this one particular, because it represents our picks in the web[…]
musculation statique
[…]usually posts some pretty exciting stuff like this. If you are new to this site[…]
machine hack squat
[…]Here are a few of the sites we advise for our visitors[…]
Fiverr Earn
[…]Sites of interest we’ve a link to[…]
Fiverr Earn
[…]always a significant fan of linking to bloggers that I appreciate but dont get lots of link love from[…]
Fiverr Earn
[…]please take a look at the web-sites we stick to, such as this 1, as it represents our picks through the web[…]
fiverrearn.com
[…]very couple of web-sites that happen to be in depth below, from our point of view are undoubtedly nicely worth checking out[…]
fiverrearn.com
[…]Here are several of the web pages we advocate for our visitors[…]
fiverrearn.com
[…]the time to study or visit the content material or websites we’ve linked to beneath the[…]
fiverrearn.com
[…]very handful of internet websites that take place to be in depth below, from our point of view are undoubtedly very well worth checking out[…]
fiverrearn.com
[…]please stop by the internet sites we stick to, which includes this a single, because it represents our picks through the web[…]
kos daftar sdn bhd online murah ssm
[…]here are some links to sites that we link to mainly because we assume they are really worth visiting[…]
fiverrearn.com
[…]please go to the web-sites we stick to, which includes this one, as it represents our picks in the web[…]
clothing manufacturing
[…]check beneath, are some entirely unrelated web-sites to ours, nonetheless, they are most trustworthy sources that we use[…]
clima hoy
[…]just beneath, are various completely not related web-sites to ours, however, they may be surely really worth going over[…]
french bulldog
[…]Sites of interest we have a link to[…]
fiverrearn.com
[…]Every as soon as in a when we decide on blogs that we read. Listed below would be the newest sites that we pick […]
lilac french bulldog
[…]Sites of interest we’ve a link to[…]
designer dogs kennel club
[…]The details mentioned inside the write-up are several of the best out there […]
rent a golf cart isla mujeres
[…]one of our guests lately advised the following website[…]
Sem
[…]always a huge fan of linking to bloggers that I really like but do not get a lot of link adore from[…]
Local Piano Movers
[…]here are some hyperlinks to sites that we link to since we think they may be really worth visiting[…]
Top university in Egypt
[…]we came across a cool web-site that you might enjoy. Take a look when you want[…]
Best university in Egypt
[…]here are some hyperlinks to web-sites that we link to because we consider they’re really worth visiting[…]
Private universities in Egypt
[…]we prefer to honor many other online internet sites on the web, even when they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
isla mujeres golf cart rental
[…]that will be the end of this write-up. Here you will find some web sites that we consider you will enjoy, just click the hyperlinks over[…]
isla mujeres
[…]here are some links to web-sites that we link to since we think they may be worth visiting[…]
best restaurants isla mujeres
[…]although internet sites we backlink to beneath are considerably not connected to ours, we really feel they may be actually worth a go by way of, so possess a look[…]
yacht rental cancun
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nonetheless really really worth taking a appear, whoa did one discover about Mid East has got additional problerms too […]
lilac merle french bulldog
[…]please pay a visit to the websites we adhere to, like this a single, because it represents our picks through the web[…]
viet travel tour
[…]The information talked about inside the write-up are a number of the ideal offered […]
we buy broken phones
[…]Every when inside a even though we decide on blogs that we read. Listed below would be the newest websites that we pick […]
french bulldogs for sale tx
[…]Here is an excellent Blog You might Discover Fascinating that we Encourage You[…]
18k gold plated
[…]we prefer to honor several other world-wide-web web pages around the internet, even though they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
future university
[…]Sites of interest we have a link to[…]
frenchies for sale houston
[…]usually posts some really exciting stuff like this. If you are new to this site[…]
golf cart rental isla mujeres
[…]we came across a cool web site that you simply might appreciate. Take a search when you want[…]
seo company temecula
[…]just beneath, are several completely not related web pages to ours, however, they are certainly worth going over[…]
french bulldogs
[…]Here is a great Weblog You may Find Intriguing that we Encourage You[…]
grey french bulldog
[…]one of our visitors a short while ago advised the following website[…]
lilac french bulldog
[…]Wonderful story, reckoned we could combine a number of unrelated data, nevertheless really worth taking a search, whoa did one particular understand about Mid East has got much more problerms as well […]
fue
[…]please go to the websites we follow, like this 1, as it represents our picks from the web[…]
Lean
[…]we came across a cool web site that you may well appreciate. Take a search should you want[…]
Professional piano movers
[…]we came across a cool web site that you might delight in. Take a search in the event you want[…]
Piano transport
[…]usually posts some really intriguing stuff like this. If youre new to this site[…]
Upright piano moving
[…]usually posts some extremely intriguing stuff like this. If you are new to this site[…]
FUE
[…]Every once in a although we pick out blogs that we study. Listed below would be the most current internet sites that we decide on […]
FUE
[…]The details talked about inside the article are some of the ideal readily available […]
FUE
[…]one of our guests just lately suggested the following website[…]
Residential packing
[…]Wonderful story, reckoned we could combine a couple of unrelated data, nonetheless definitely really worth taking a search, whoa did one master about Mid East has got extra problerms as well […]
دورات ادارة الاعمال بمصر
[…]that could be the end of this post. Here you will find some web sites that we feel you will value, just click the hyperlinks over[…]
Classic Books 500
[…]very handful of web-sites that occur to be in depth below, from our point of view are undoubtedly effectively really worth checking out[…]
FiverrEarn
[…]we came across a cool web site that you may well appreciate. Take a look in the event you want[…]
Sell Anything for Free
[…]we came across a cool internet site that you simply could possibly get pleasure from. Take a appear for those who want[…]
Sell Anything for Free
[…]The information and facts mentioned in the report are a number of the very best offered […]
FiverrEarn
[…]Every once in a even though we opt for blogs that we study. Listed beneath would be the newest web pages that we choose […]
FiverrEarn
[…]we prefer to honor numerous other net internet sites on the net, even if they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
FiverrEarn
[…]The information and facts mentioned inside the article are a few of the best offered […]
FiverrEarn
[…]the time to study or visit the material or websites we’ve linked to below the[…]
FiverrEarn
[…]Every the moment in a though we select blogs that we read. Listed beneath are the latest internet sites that we opt for […]
Coach
[…]always a significant fan of linking to bloggers that I like but do not get a good deal of link enjoy from[…]
Starting my porno channel
[…]Every when inside a although we pick blogs that we read. Listed below are the most up-to-date web sites that we decide on […]
Pupuk terbaik dan terpercaya di pupukanorganik.com
[…]Here is an excellent Blog You may Locate Fascinating that we Encourage You[…]
Pupuk Anorganik terpercaya dan terbaik melalui pupukanorganik.com
[…]Here is a superb Blog You might Discover Interesting that we Encourage You[…]
Unisex Trendy Custom Tees/Apparel
[…]just beneath, are many entirely not related web pages to ours, however, they are surely worth going over[…]
partners
[…]the time to study or go to the content or internet sites we’ve linked to beneath the[…]
supplements for weight loss
[…]below youll obtain the link to some web sites that we feel it is best to visit[…]
supplements for skin care
[…]Sites of interest we have a link to[…]
prodentim
[…]Here are a few of the web-sites we advocate for our visitors[…]
revival tonic website
[…]usually posts some quite exciting stuff like this. If youre new to this site[…]
Political Theory
[…]The data talked about within the post are several of the most beneficial accessible […]
Tips
[…]we like to honor lots of other web web sites on the web, even though they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
FiverrEarn
[…]that is the end of this article. Right here you will come across some web sites that we believe youll value, just click the links over[…]
FiverrEarn
[…]we came across a cool website that you may enjoy. Take a look when you want[…]
FiverrEarn
[…]one of our guests recently recommended the following website[…]
texas french bulldogs
[…]always a big fan of linking to bloggers that I appreciate but dont get a good deal of link like from[…]
FiverrEarn
[…]that is the finish of this article. Right here youll discover some web sites that we assume youll appreciate, just click the hyperlinks over[…]
FiverrEarn
[…]The information and facts mentioned inside the post are a few of the top offered […]
FiverrEarn
[…]Sites of interest we have a link to[…]
FiverrEarn
[…]very few internet websites that take place to become in depth beneath, from our point of view are undoubtedly effectively worth checking out[…]
Cooking
[…]below you will uncover the link to some web sites that we consider you must visit[…]
Best Lightroom Presets
[…]very few internet websites that occur to become detailed below, from our point of view are undoubtedly effectively really worth checking out[…]
christmas
[…]we came across a cool web site that you just might delight in. Take a look for those who want[…]
Private University Yemen
[…]please take a look at the internet sites we follow, like this one, as it represents our picks in the web[…]
Slot Online
[…]check beneath, are some completely unrelated internet websites to ours, even so, they are most trustworthy sources that we use[…]
Scientific Research
[…]below youll discover the link to some web-sites that we believe you’ll want to visit[…]
Kuliah Termurah
[…]we came across a cool site which you may possibly love. Take a look when you want[…]
Generator sales Yorkshire
[…]we prefer to honor lots of other net web sites around the web, even though they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
cheap sex cams
[…]Sites of interest we have a link to[…]
french bulldog
[…]always a significant fan of linking to bloggers that I love but really don’t get a great deal of link enjoy from[…]
live sex cams
[…]check beneath, are some entirely unrelated internet sites to ours, however, they’re most trustworthy sources that we use[…]
live sex cams
[…]below you will come across the link to some web pages that we assume you’ll want to visit[…]
Freeze dried water
[…]just beneath, are many totally not connected internet sites to ours, on the other hand, they’re certainly worth going over[…]
frt trigger
[…]Wonderful story, reckoned we could combine a couple of unrelated data, nonetheless actually worth taking a look, whoa did a single learn about Mid East has got a lot more problerms at the same time […]
늑대닷컴
[…]Here is a superb Blog You might Uncover Exciting that we Encourage You[…]
Slot online terbaik
[…]Wonderful story, reckoned we could combine several unrelated data, nonetheless definitely really worth taking a look, whoa did one find out about Mid East has got additional problerms too […]
nang sydney
[…]we came across a cool internet site that you may enjoy. Take a appear in case you want[…]
freelance web developer Singapore
[…]always a large fan of linking to bloggers that I enjoy but do not get quite a bit of link really like from[…]
allgame
[…]although internet sites we backlink to beneath are considerably not associated to ours, we feel they are truly really worth a go via, so have a look[…]
918kiss
[…]just beneath, are several totally not connected internet sites to ours, on the other hand, they may be surely worth going over[…]
หวย24
[…]that is the end of this article. Right here you will discover some websites that we assume youll value, just click the hyperlinks over[…]
Eye cream
[…]Wonderful story, reckoned we could combine several unrelated data, nevertheless seriously worth taking a look, whoa did 1 find out about Mid East has got extra problerms also […]
pg slot
[…]one of our guests not too long ago suggested the following website[…]
artificial intelligence attorney
[…]usually posts some pretty fascinating stuff like this. If youre new to this site[…]
Raahe Guide
[…]please pay a visit to the web sites we stick to, which includes this a single, because it represents our picks through the web[…]
resorts in the catskills new york
[…]check below, are some completely unrelated web sites to ours, on the other hand, they may be most trustworthy sources that we use[…]
megagame
[…]here are some hyperlinks to internet sites that we link to mainly because we assume they may be worth visiting[…]
electronic visa
[…]always a big fan of linking to bloggers that I like but really don’t get quite a bit of link enjoy from[…]
44-40 ammo
[…]Here are some of the websites we suggest for our visitors[…]
itsMasum.Com
[…]we came across a cool web page that you may enjoy. Take a search in case you want[…]
Dropbox URL Shortener
[…]the time to read or visit the content material or web sites we have linked to below the[…]
itme.xyz
[…]Every once in a whilst we pick blogs that we read. Listed below are the most up-to-date sites that we opt for […]
Premium URL Shortener
[…]Wonderful story, reckoned we could combine a handful of unrelated information, nevertheless really really worth taking a look, whoa did one master about Mid East has got additional problerms too […]
ItMe.Xyz
[…]Here is an excellent Blog You might Discover Exciting that we Encourage You[…]
itme.xyz
[…]just beneath, are many entirely not related internet sites to ours, even so, they’re surely really worth going over[…]
itme.xyz
[…]Wonderful story, reckoned we could combine some unrelated information, nevertheless genuinely worth taking a appear, whoa did a single find out about Mid East has got much more problerms at the same time […]
mzplay
[…]one of our guests just lately encouraged the following website[…]
seo wix
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nonetheless truly really worth taking a look, whoa did one particular understand about Mid East has got additional problerms too […]
micro frenchie
[…]below you will come across the link to some web pages that we assume you should visit[…]
live amateur webcams
[…]here are some links to internet sites that we link to since we feel they’re really worth visiting[…]
live sex cams
[…]we came across a cool web site that you simply may appreciate. Take a appear in case you want[…]
french bulldog texas
[…]we came across a cool web-site that you just could possibly take pleasure in. Take a look if you want[…]
french bulldog for sale
[…]Sites of interest we’ve a link to[…]
clima en chimalhuacan
[…]check below, are some totally unrelated sites to ours, having said that, they’re most trustworthy sources that we use[…]
cuautitlan izcalli clima
[…]here are some links to sites that we link to because we believe they are really worth visiting[…]
french bulldog adoption
[…]Sites of interest we’ve a link to[…]
Bentley
[…]the time to read or visit the subject material or sites we have linked to below the[…]
بطاقة ايوا
[…]Here are a few of the sites we advise for our visitors[…]
live webcam girls
[…]Sites of interest we have a link to[…]
amateur webcams
[…]usually posts some quite fascinating stuff like this. If you are new to this site[…]
free sex webcams
[…]Sites of interest we’ve a link to[…]
micro american bullies
[…]here are some hyperlinks to web sites that we link to mainly because we feel they may be worth visiting[…]
isla mujeres condo
[…]please visit the web pages we adhere to, such as this a single, as it represents our picks through the web[…]
스포츠중계사이트
[…]Here is a superb Weblog You may Discover Exciting that we Encourage You[…]
best probiotic for english bulldog
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nonetheless seriously worth taking a appear, whoa did a single understand about Mid East has got much more problerms also […]
blockchain
[…]we like to honor a lot of other internet web sites around the web, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
esports domains
[…]here are some hyperlinks to web pages that we link to for the reason that we feel they may be really worth visiting[…]
apex legends cheats
[…]we like to honor a lot of other web web pages on the net, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
aimbot battlefield 2042
[…]below you will uncover the link to some internet sites that we think you should visit[…]
arma cheats
[…]the time to read or visit the content or web pages we’ve linked to beneath the[…]
candy factory
[…]just beneath, are numerous absolutely not connected websites to ours, however, they’re surely worth going over[…]
cuautitlan izcalli clima
[…]very few sites that come about to become comprehensive below, from our point of view are undoubtedly nicely worth checking out[…]
grey frenchies
[…]check beneath, are some absolutely unrelated websites to ours, nevertheless, they may be most trustworthy sources that we use[…]
moped rental isla mujeres
[…]Here is an excellent Weblog You may Find Interesting that we Encourage You[…]
french bulldog puppies for sale $200
[…]we prefer to honor quite a few other web web pages on the internet, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
best french bulldog breeder
[…]just beneath, are a lot of absolutely not connected internet sites to ours, nevertheless, they’re certainly really worth going over[…]
in vitro fertilization mexico
[…]very couple of web-sites that come about to be detailed beneath, from our point of view are undoubtedly effectively worth checking out[…]
hairdresser in houston
[…]Sites of interest we’ve a link to[…]
sole mare vacanze t-shirt
[…]very few internet sites that occur to become comprehensive beneath, from our point of view are undoubtedly effectively really worth checking out[…]
늑대닷컴
[…]Every the moment inside a even though we pick blogs that we read. Listed below are the most recent web pages that we decide on […]
늑대닷컴
[…]Wonderful story, reckoned we could combine a number of unrelated data, nevertheless really worth taking a look, whoa did one understand about Mid East has got more problerms as well […]
boston terrier for sale in massachusetts
[…]Here are a number of the web sites we advise for our visitors[…]
dog probiotic chews
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nonetheless really really worth taking a appear, whoa did 1 master about Mid East has got additional problerms too […]
we buy dogs
[…]here are some links to sites that we link to since we assume they’re really worth visiting[…]
mexican candy store near me
[…]although websites we backlink to below are considerably not connected to ours, we really feel they’re actually really worth a go as a result of, so possess a look[…]
mexican candy store near me
[…]The data talked about in the article are several of the top available […]
linh hoang
[…]check beneath, are some totally unrelated internet websites to ours, nevertheless, they are most trustworthy sources that we use[…]
french bulldog texas
[…]very handful of internet websites that take place to be comprehensive below, from our point of view are undoubtedly nicely worth checking out[…]
nepo hat
[…]very couple of internet sites that come about to become comprehensive below, from our point of view are undoubtedly well worth checking out[…]
playnet
[…]Every after inside a when we select blogs that we study. Listed beneath are the most current sites that we pick […]
playnet
[…]that will be the finish of this article. Here youll come across some websites that we feel you will appreciate, just click the hyperlinks over[…]
crypto news
[…]Here is an excellent Blog You might Come across Intriguing that we Encourage You[…]
magnolia bjj
[…]The data mentioned inside the post are several of the ideal accessible […]
bjj jiu jitsu magnolia texas
[…]we came across a cool internet site that you could possibly enjoy. Take a appear when you want[…]
french bulldog chihuahua mix
[…]Sites of interest we’ve a link to[…]
How To Obtain Dog Papers
[…]we came across a cool website that you might love. Take a appear should you want[…]
Dog Breed Registries
[…]Sites of interest we have a link to[…]
Dog Registry
[…]Here is an excellent Weblog You may Obtain Interesting that we Encourage You[…]
Dog Papers
[…]one of our visitors recently recommended the following website[…]
How To Get My Dog Papers
[…]the time to read or go to the content or internet sites we’ve linked to beneath the[…]
Dog Papers
[…]one of our visitors not too long ago encouraged the following website[…]
Dog Registry
[…]that will be the end of this report. Right here youll come across some web sites that we assume youll value, just click the hyperlinks over[…]
Dog Papers
[…]very handful of internet websites that come about to become detailed below, from our point of view are undoubtedly very well really worth checking out[…]
Dog Registry
[…]The info mentioned in the write-up are a number of the ideal available […]
Dog Registry
[…]that may be the finish of this report. Right here you will locate some internet sites that we think youll appreciate, just click the links over[…]
Dog Registry
[…]Sites of interest we’ve a link to[…]
best seo companies in houston
[…]one of our visitors lately recommended the following website[…]
french pitbull
[…]please check out the sites we comply with, like this 1, because it represents our picks from the web[…]
french bulldog texas
[…]we prefer to honor many other world-wide-web internet sites on the internet, even when they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
french bulldog rescue
[…]one of our guests a short while ago recommended the following website[…]
French Bulldog Adoption
[…]the time to study or pay a visit to the content or web-sites we’ve linked to beneath the[…]
French Bulldog Adoption
[…]Wonderful story, reckoned we could combine several unrelated information, nevertheless definitely worth taking a search, whoa did one particular study about Mid East has got much more problerms too […]
French Bulldog Adoption
[…]The facts talked about inside the write-up are a number of the top available […]
floodle puppies for sale
[…]Wonderful story, reckoned we could combine a number of unrelated data, nevertheless actually really worth taking a appear, whoa did 1 understand about Mid East has got additional problerms as well […]
minnect expert
[…]we came across a cool site which you may appreciate. Take a appear if you want[…]
elizabeth kerr
[…]Here are a few of the web-sites we advise for our visitors[…]
exotic bullies
[…]here are some links to web pages that we link to since we feel they are worth visiting[…]
yorkie poo breeding
[…]Here are a few of the web sites we recommend for our visitors[…]
chile candies
[…]although web-sites we backlink to beneath are considerably not related to ours, we really feel they may be actually really worth a go by means of, so possess a look[…]
blue french bulldog price
[…]although internet sites we backlink to below are considerably not associated to ours, we really feel they’re basically really worth a go by, so possess a look[…]
rent a golf cart
[…]we prefer to honor many other net web-sites around the net, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]