Weingarten Realty Investors (WRI) Q1 2020 earnings call dated May 08, 2020
Corporate Participants:
Michelle Wiggs — Vice President, Investor Relations
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Analysts:
Christy McElroy — Citigroup — Analyst
Craig Schmidt — Bank of America — Analyst
Greg McGinniss — Scotiabank — Analyst
Ki Bin Kim — SunTrust — Analyst
Mike Mueller — JPMorgan — Analyst
Linda Tsai — Jefferies — Analyst
Chris Lucas — Capital One — Analyst
Floris Van Dijkum — Compass Point — Analyst
Tammi Fique — Wells Fargo — Analyst
Presentation:
Operator
Good morning, and welcome to the Weingarten Realty Inc. First Quarter 2020 Earnings Call for May 8, 2020. My name is Brandon, and I’ll be your operator for today. [Operator Instructions]
And I will now turn it over to Michelle Wiggs. Michelle, you may begin.
Michelle Wiggs — Vice President, Investor Relations
Good morning, and welcome to our first quarter 2020 conference call. Joining me today is Drew Alexander, Johnny Hendrix, Steve Richter, Joe Shafer. As a reminder, certain statements made during the course of this call are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. Actual results could differ materially from those projected in such forward-looking statements due to a variety of factors. More information about these factors is contained in the company’s SEC filings.
Also during this conference call, management may make reference to certain non-GAAP financial measures, such as funds from operation or FFO, both core and NAREIT, which we believe help analysts and investors to better understand Weingarten’s operating results. Reconciliation to these non-GAAP financial measures is available in our supplemental information package located under the Investor Relations tab of our website.
I will now turn the call over to Drew Alexander.
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Thank you, Michelle, and thanks to all of you for joining us on what has already been for many of you, a long day of calls. We included as much information in our press release and disclosures as was reasonable to limit our prepared remarks and allow more time for questions. While others have said it, I want to stress, our first priority is the safety and well-being of our associates, tenants, stakeholders and the broader community during these challenging times.
Let me also remind you of the forward-looking disclosure Michelle just mentioned. We had a great quarter, especially absent the adjustments made for collectibility issues related to the coronavirus that Steve will address shortly, but our focus is clearly on the future. Johnny will get into our efforts to connect with our tenants, but I can assure you that the company is engaged in tenant communications as we do everything we can to assist them in this difficult time. While we have challenges as we move forward, the multiyear transformation of our portfolio has certainly made the road ahead easier. Our transformation resulted in a higher percentage of grocery-anchored center a much improved tenant base and most importantly, a stronger balance sheet with little near-term debt maturities.
While the timing of the recovery is still uncertain, we’re confident that we will have more than adequate liquidity to weather the storm. However, out of caution, we are reducing our dividend to $0.18 per share for the first quarter. We anticipate distributing the $70 million of dividend we deferred from 2019, as we talked about in our press release. We will carefully monitor our cash flow and liquidity as we move into 2021 and further adjust the dividend as appropriate. All three of our large new developments remain active.
There’s minimal additional investment at Centro and West Alex and D.C., and construction is ongoing at The Driscoll and Houston, where we expect occupancy and revenue in mid-summer. Given the small amount of capital required to complete and our strong liquidity position, we do not anticipate that the pandemic will interrupt these projects. We are reviewing the rental rates at each project, but it’s challenging to estimate rents and lease-up timing in this environment. These are good projects. And while there may be some short-term issues, longer term, these are great properties. Steve?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Thanks, Drew. As Drew pointed out, we had a great quarter were it not for the impact of our collectibility assessments made at the very end of the quarter. Core FFO for the quarter ended March 31, 2020, was $0.44 per share compared to $0.52 a share for the same quarter of the prior year. Included in the quarter is $9 million or $0.07 per share related to the collectibility of receivables due to COVID-19. Included in the $9 million is $7 million of noncash straight-line rents. At quarter end, we felt that there was going to be issues with many of our tenants, and that changes to our collectibility assessment were warranted.
Excluding this adjustment, same-property NOI would have been a strong 2.6% for the quarter. Reconciliations of net income to core FFO into same-property NOI are included in our press release. With respect to our balance sheet, we drew down $497 million under our credit facility during the quarter. Based on our current projections, we will have more than adequate liquidity after the payment of dividends and new development capex to comfortably sustain operations. I want to remind everyone that we have no material maturities through October of 2022.
As previously announced, we have withdrawn our guidance for 2020. Johnny?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Thanks, Steve. First, I would like to express appreciation for those working on the front lines of despite against the coronavirus, doctors, nurses and those retail associates who have been risking illness to provide essential goods and services, while the rest of us try to stay safe. We appreciate all they’ve done for us. Late in the first quarter, when the realities of the pandemic became evident, the company took decisive action. We knew one-on-one communication with our retailers would be critical.
We enlisted all our associates, property managers, leasing executives and accounting professionals as tenant liaisons, assigned each tenant to a WRI team member. Bottom line, we’ve been in communication with virtually every tenant since late March. Our goal is to help our tenants get to the other side of this pandemic in a position not only to survive, but thrive in the month and years ahead. The overwhelming majority of the economic help has come in the way of short-term deferrals, such as partial month or two paid back over a short period of time.
Let me be clear, we expect national and regional tenants to pay rent, especially those designated as essential. We’ve agreed to some sort of deferment for around 700 individual leases. That’s about $10 million that will be deferred over the next several months. It’s important to remember, most of these deferred rents will likely continue to be accrued under GAAP accounting.
As of May 5, we’ve collected 64% of the rent billed to tenants in April. This is cash collected and includes base minimum rent and escrows for CAM taxes and insurance that is billed monthly. The details of collections by category are provided in the COVID disclosure in the supplemental. 62% of our tenants were designated as essential, and 76% of those paid April rent. This accounts for 72% of the overall April collections, and we think of this amount as establishing a floor for collections going forward.
Health clubs and theaters are concern. Fortunately, our exposure is small to both. If one breaks out the large gyms like 24 Hour Fitness, the combined exposure to those and theaters will be just under 4% of total rent. We’re sensitive to full service restaurants. These make up 10% of the overall rent, and they paid 40% of the rent in April. It might be helpful to break the full-service restaurants down a little more. 60% are local, like Mexican and Chinese food.
We collected about 50% from them in April. Around 30% of the full-service restaurants are chains like Red Lobster and Olive Garden. We collected about 45% from them in April.The most concern is the high end, more expensive restaurants like Morton’s and Cheesecake. Those represent about 20% of the full-service group, and we collected 20% from them in April. Most of the full-service restaurant exposure is concentrated at three locations: Centre at Post Oak, River Oaks and Scottsdale Waterfront. All are great locations.
In the short term, overall rate collections is unclear. We expect May to be a little less than April. We’ve agreed to deferrals for some tenants who paid April, and we’re hearing that some tenants who paid April will not pay in May. On the positive side, the company still has contractual commitments for $10 million in new lease commencements over the next four quarters. Some of these commencements will get pushed. But together with our tenants, we continue to move forward plans and construction of spaces. The new lease pipeline is leaner than in the last several years, but we still have around 80 leases and 500,000 square feet of space with an LOI that we are negotiating leases for now.
Thus far this year, we’ve renewed 72% of expiring tenants. The company remains optimistic about the future. 80% of our annual base rent comes from shopping centers with a supermarket component. That’s more important than ever today. Not only have supermarkets been thriving during the pandemic, they’re poised for the future. 75% of our supermarkets have some sort of online component, offering curbside pickup and/or delivery services. Our highly-diversified transformed portfolio with mostly supermarket anchors offers the goods and services consumers need today and into the future. Drew?
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Thanks, Johnny. For years, Weingarten Realty has been known as a great operator of retail real estate. While our current situation is challenging, I am confident that we will once again rise to the occasion. Our heartfelt thanks goes out to our associates who are working so very hard right now and a genuine thanks to our Board of Trust Managers who have provided constant quality feedback throughout these difficult times. Great people, great properties and a great platform equals great results. I thank all of you for joining the call today and for your continued interest in Weingarten.
Operator, we’d now be happy to take questions.
Questions and Answers:
Operator
Thank you. [Operator Instructions] And from Citigroup, we have Christy McElroy. Please go ahead.
Christy McElroy — Citigroup — Analyst
Hi, thanks. Good afternoon, everyone. Johnny, you talked about being in touch with the majority of your tenants. You’ve got deferrals with some, but you expect the larger nationals and regionals to ultimately pay rent. The question I have is sort of when, right? And for those that you don’t have executed deferral agreements with, maybe this is a question for Steve, how do you think about evaluating those for collectibility going forward?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Christy, one of the things I wanted to say is we have great empathy for many of the retailers and tenants who really have no making of their own in potentially catastrophic situation. Even those who work for large companies are trying to do the best they can. And I would say, since the middle of April, things seemed to be loosening up with some of the folks. We seem to be having more business-like discussions about what we can do going forward. And I think we’re trying to be opportunistic, not only help some of these larger retailers, but maybe get some loosening of some restrictions or maybe some extensions or recapture agreements. And I think that going forward, we will most of the tenants who can pay will pay, and I feel pretty comfortable with that.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Christy, this is Steve. The only thing I would follow-up on is, on the collectibility issue. We obviously did an evaluation as of March 31 in terms of where we thought collectibility and took the bad debt reserve that’s reported. I think it’s too early to tell exactly what collectibility for some of these retailers look like. And I think by the time we get through Q2 and we report Q2 numbers, we’ll have a lot more and better information, but it’s something that really trying to get our arms around exactly on a tenant basis or really on a lease basis, what that looks like is a little early.
Christy McElroy — Citigroup — Analyst
Okay. And then, Steve, just on the dividend, the $70 million satisfies the requirement that you didn’t need to pay a special for 2019, you’re paying it this year. But just in thinking about the overall 2020 taxable income, does what you paid in the first quarter fully cover it, just like separate from the dividend or separate from the dispositions? Does it cover that? Or is there likely to be another true-up at year-end depending on how the year plays out?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
No. Good question, Christy. We entered 2020 with $121 million of obligation carried over from 2019. We paid $51 million, our normal dividend, in Q1 that resulted in $70 million that was left to be paid for in 2020 for the 2019 tax obligation. So we paid what we declared the $0.18, it’s 1/3 of that amount, and we anticipate over the remaining two quarters paying the balance of that $70 million obligation.
Christy McElroy — Citigroup — Analyst
Right. So in thinking about your that’s covering 2019, right?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
That’s correct.
Christy McElroy — Citigroup — Analyst
And so in thinking about just your overall 2020 taxable income, does what you paid in the first quarter fully sort of cover that, right? Or will you have to pay more to cover 2020 taxable income depending on how that plays out?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
It’s fully when we paid the $70 million, we have satisfied the 2019. We obviously will generate or anticipate generating taxable income during 2020. But again, under the tax rules, we will be able to borrow into 2021’s distributions to satisfy any amount in 2020 that we any taxable income that we would generate in 2020.
Christy McElroy — Citigroup — Analyst
Okay, okay, got it. Thank you.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Thank you.
Operator
From Bank of America, we have Craig Schmidt. Please go ahead.
Craig Schmidt — Bank of America — Analyst
Thank you. I also wanted to thank you for the state-by-state mandates on your website. And that leads to the question is, as the mandates are lifting for the nonessential retailers and possibly the restaurants for dining in, what has been the customers’ acceptance of that? How comfortable are they going to these more discretionary retailers?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Craig, it has varied, I would say. I think our initial experience in Georgia was pretty tepid. And I don’t think that the citizens of Georgia were prepared to fully accept it was time to go back. It has gotten better over time. I think the way that Texas has staged the comeback has been a good decision by the governor. I’ve personally been to a number of restaurants. They seem to have fully 25% occupied. We’ve made really good use of creative outdoor dining for the restaurants. Obviously, they’ve done a great job with curbside. We’re here anecdotally. Sometimes, they’re getting 50%, maybe 70% of the total business that they would have otherwise gotten. And so we’re super excited to see the evolution of that and how that goes for the rest of the year.
Today is, obviously, a big day in Texas as we reopened salons, everything we’re hearing is they’re very busy. There are a number of lot of people that are here, that are there today getting their hair colored. And so we I would say it’s the acceptance is pretty strong right now, and I feel really good about it. One of our retailers is going to have a big sale over the weekend, and we are expecting big crowd. So again, we’re trying to work with them creatively and make sure we maintain the social distancing rules. But generally, I would say it’s been pretty good.
Craig Schmidt — Bank of America — Analyst
Okay. Great. And then on the deferrals, are you able to get any change of control issues in negotiation for the deferral?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Craig, yes, is the answer to that. It varies from retailer to retailer, the amount of control that they have. Those that have control have seen that it’s in everyone’s best interest to help us redevelop some of these shopping centers. And so to loosen up on those controls in return for a little bit of deferment, I think, is in both of our best interest. Some of the very difficult discussions may be still occurring in terms of some bigger issues. But yes, we are it’s been interesting to see how helpful the retailers have been and how cooperative they’ve been in giving up some of these control rights.
Craig Schmidt — Bank of America — Analyst
Okay, thank you.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Thank you.
Operator
From Scotiabank, we have Greg McGinniss. Please go ahead.
Greg McGinniss — Scotiabank — Analyst
Hey, good afternoon. Steve, leverage ticked up a bit from Q4. And I’m just wondering where you expect that leverage number to end up over the next couple of quarters? And then how you’re thinking about managing leverage throughout the shutdown and then once we get on to the other side of this pandemic?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Yes. Good afternoon. Chris, the leverage ticked up a little bit because of the bad debt, the lower NOI number because of the bad debt adjustment and so forth. So I mean, that was part of the pickup in leverage. There actually wasn’t other than the debt piece, obviously, if you look at the drawing. But if you do it on a net debt basis, it did not move that much. In terms of going forward, we don’t see that we’re going to “lever up that much.” When you look at the development that we have left to spend. I know the supplemental shows about $90 million on the new development. The actual cash piece of that, we estimate today to be about $65 million that we have to fund through the balance of the year, or really through the completion of those projects.
But most of that is through the balance of this year and then around $10 million or so for new development. So when you think about that we only have $75 million of capital, we have of capex. We have no maturities. We do, as we talked about, have the $70 million to fund on the dividend piece. But from a practical standpoint, a couple of hundred million dollars is not significant in terms of the balance sheet. So we don’t see our leverage really shifting that much from where we are today.
Greg McGinniss — Scotiabank — Analyst
Okay. And then Johnny, reports on potential fallout from retailers through the pandemic are not super encouraging, especially in apparel and restaurants. I’m just curious how your watchlist has evolved through the pandemic and what steps you’re trying to take to mitigate any potential fallout?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Greg, we’re concerned about it. And I think you can look and see where we collected, obviously, theaters, these high-end restaurants, the large gyms that may have some issues. I’ll tell you, you can see a reflection of what our what we did with after the COVID experience with the bad debt. So we are aware of it. It is something that we are watching every day. We are in continual contact with our retailers, and we’re trying to adjust for it the best that we can.
Greg McGinniss — Scotiabank — Analyst
Okay. And maybe just one quick follow-up. Have you noticed any differences in your markets that may have had a stronger correlation with oil markets than others in terms of leasing interest or foot traffic?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
No, not really. Most of the difference that we saw in the collection of rent was more focused on tenant type, the essential tenants obviously paid more quickly and by individual retailer, not so much that but I will say our transform Houston portfolio is incredibly strong. And it’s held up very nicely over the last several downturns in oil prices. The household incomes in these trade areas are $128,000 in a three-mile radius, we’ve got 146,000 people. And 70% of all the rent is within five miles of the Galaxy. So that’s really strong. The April collections in Houston were about 58%. And that kind of makes sense when you think about what I said earlier about the higher-end restaurants at Post Oak and River Oaks. Excluding those properties, the portfolio in Houston would have been right in line with the balance of the portfolio.
Greg McGinniss — Scotiabank — Analyst
Thank you.
Operator
From SunTrust, we have Ki Bin Kim. Please go ahead.
Ki Bin Kim — SunTrust — Analyst
Good afternoon. Just going back to the leverage piece, I the disclosed leverage went up to 6.1 times from 5.2 times. I’m just curious, did you annualize a straight-line write-off or the bad debt reserve? I’m just trying to get to the pro forma leverage number minus accounting noise.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
I believe that is annualized. It’s in the supplemental. I think it’s the last quarter annualized. So it would be Q1 annualized…
Ki Bin Kim — SunTrust — Analyst
Right so that’s in line with your leveraged.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
I’m sorry?
Ki Bin Kim — SunTrust — Analyst
Whether that includes one-time accounting write-off or charges that would have caused your EBITDA to be lower when you calculate the leverage because that would be kind of hard to imagine that your leverage went up economically by one turn in a quarter.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Well, but that’s what caused, it is the annualization of that of the write-off, which created a lower NOI.
Andrew M. Alexander — Chairman, President and Chief Executive Officer
The earnings were the actual earnings with the bad debt or the adjustment made. So…
Stephen C. Richter — Executive Vice President, Chief Financial Officer
The $9 million write-off was included. So yes, that’s getting annualized. That’s what caused a full one turn.
Ki Bin Kim — SunTrust — Analyst
Okay. Got it. And do you have any just kind of larger thoughts about the grocery business? Obviously, grocery e-commerce has been accelerated, the adoption by all different types of people who would have never used it in the first place. How do you think that impacts your business longer term?
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Ki Bin, it’s Drew. I’ll give you some high level thoughts, and then Johnny can give you a little more color. It’s something that as I’ve often said, yes, a lot of people have tried it. I still think there are some issues around the cost of it that we’ve seen. So I think over time, the what I see is a menu of choices where sometimes people will use and pay for delivery or a quick pick, but they will also go to the store. So our locations are very convenient with that last mile. It’s something we’ve been in touch with our retailers about, and we feel really good about it. So I think we’ve seen that.
Johnny, I know you’ve got some more color.
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Ki Bin, and I just wanted to add that I found it incredibly interesting to think about what’s going on. I don’t think there’s any question the evolution has moved forward. But it’s the evolution of the entire omni-channel. And I think it is unbelievable to see the number of people who flocked to the supermarkets, even in the face of a virus because that’s what they wanted to do. They had the option to do curbside, they have the option to do deliveries, and they flocked to the supermarket themselves. The supermarkets learned a lot very quickly. They learned better how to do curbside. They’ve learned better how to do delivery, and they’re really positioning themselves to be competitive going into the future. So I think I’m really encouraged that the supermarket-anchored shopping centers will continue to do well.
Ki Bin Kim — SunTrust — Analyst
Okay, thank you guys.
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Thank you.
Operator
From JPMorgan, we have Mike Mueller. Okay, thank you guys. Thank you.
Mike Mueller — JPMorgan — Analyst
Yeah, hi. I’m just wondering from a big picture perspective, do you think there’s a high probability that the deferral strategy is going to work out as intended where you don’t see a significant, call it, run rate NOI diminution a year or so from now?
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Hi, Mike, it’s Drew. I’ll give you some high level thoughts, and then Johnny can opine. I think it is one of those things that I know the phrase too early to tell has been used a lot today. I think it is one of those things. We are very, very happy with the transformation that we undertook years ago. And the quality of our locations, the reduction of watchlist tenants, and that’s where while it is early, we have some comfort that in most cases, we will get paid for the deferral.
Obviously, we’re paying attention to our watch list. Johnny talked about some of the concerns around theaters and some other things. The full-service restaurant is pretty manageable. We have great empathy for all the tenants and everybody that’s going through this. And certainly, when it comes to our mom-and-pops, some of our service tenants, we’ll certainly work with them. We’ve not seen a need to set up any sort of formal fund, but we definitely will work with a lot of our mom-and-pops to get them to the other side of this crisis. So we do feel good about the transformation, but we know we’ll have some things to work through.
Johnny, anything else to add?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Yes. Mike, I think that most of the money we’ve deferred, and I would say even the great majority of the money we’ve deferred to date, we will collect. I would also say that a lot of the money, and I don’t know if it’s half or around half is more opportunistic in a way where we’re getting something for the deferral from a tenant who is highly likely to pay us. So I think that benefit, when you combine the repayment of those deferrals with the benefit that we will be able to see a year or two years down the road, I think that you could say you’ll get all of the value back.
As we go forward, we may do some deferrals with some folks who may not be able to pay, I’m going to say a gym or a larger restaurant. We’ll just try to have to assess on an individual by location, by tenant basis if there is any value in that. So I think that answer that I gave you may change next quarter.
Mike Mueller — JPMorgan — Analyst
Okay. In terms of. Thank you.
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Thanks, Mike
Operator
From Jefferies, we have Linda Tsai. Please go ahead.
Linda Tsai — Jefferies — Analyst
Hi. In terms of the higher-end restaurant chains not paying like Morton’s or Cheesecake. How has conversations proceeded as it relates to deferment? And what’s their stance on paying rent in May?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Hey, good afternoon. Linda, I would say the discussions are very professional. These are professional real estate people involved in the discussions. I’ve been very, very pleased with them. And I think that we’ll work something out. Whether or not we get any money in May, I’m uncertain. I think with these guys, Cheesecake Factory, will be able to figure something out, and I think we’ll get reimbursed for the money that we defer.
Linda Tsai — Jefferies — Analyst
And then the proactive streamlining of your portfolio has enabled you to be less impacted by retailer store closures versus your peers. As more retailers start filing and restructuring, would you consider calling your portfolio further to manage risk?
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Yes, Linda, certainly this is Drew. It’s certainly something that we look at. We have improved a lot of things with the transformation over a number of years, but it’s certainly something that we would continue to. We’ve had some inquiries. There seems to be perhaps a little bit of market still out there, but it’s being stabilized and people can a lot of it has slowed down. Transaction activity is just the physical nature of inspections and tenant visits and surveys, etc. As things loosen up, it is certainly something that we would look at. So made a lot of improvements, but would obviously always keep a fresh eye as we get to the other side of the pandemic.
Linda Tsai — Jefferies — Analyst
Thank you.
Operator
From Capital One, we have Chris Lucas. Please go ahead.
Chris Lucas — Capital One — Analyst
Good afternoon, everybody. Hey, Johnny, on the renewal rate number you provided the 72% for first quarter. How was that compared to a year ago? And how is that compared to what you were budgeting when you came into 2020?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Good afternoon, Chris, I would say it’s about the same. We are, I would say, always very proactive trying to get renewals done as quickly as possible. The environment with leverage with the landlord negotiating renewals has been pretty good up until now. We do have about 30% of our renewals completed for 2021. So we’ll find out how that goes on down the road.
Chris Lucas — Capital One — Analyst
Okay. And then on the deferrals you did, I appreciate some of the context. I guess, I’m just trying to figure out if we collected 64% of rent, how much does the deferral roughly represent? And then what’s sort of the uncollected nondeferral percentage look like?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
My recollection and Michelle can help me on this, I think we deferred a total of about $4 million in the month of April.
Michelle Wiggs — Vice President, Investor Relations
Right.
Chris Lucas — Capital One — Analyst
Okay. And then as it relates to the 64% that was collected, were there security deposits that were applied to that? Or is that just pure payment?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
No, we did not apply any security deposits to any of the rent we collected.
Chris Lucas — Capital One — Analyst
Okay, great, thanks. That’s going up.
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Thank you.
Operator
[Operator Instructions] And from Compass Point, we have Floris Van Dijkum. Please go ahead.
Floris Van Dijkum — Compass Point — Analyst
Thanks for taking my question guys. Steve, could you remind me what your cash rent breakeven is before capex and after your leasing costs?
Stephen C. Richter — Executive Vice President, Chief Financial Officer
Good morning, Floris, based upon our projections that we have done, we’re sitting at about a 50% cash collection. That’s and I guess, sometimes you have to define what that really means. But that’s for us, that’s paying all of our operating expenses, the normal debt service that we may have including all interest and then G&A, our actual G&A cost. So that number that is exclusive of capex. So the capital that I talked of about earlier relative to the new development, etc., that would be in addition to that.
Andrew M. Alexander — Chairman, President and Chief Executive Officer
And I think this is right, Steve, that’s the current G&A, current expenses, etc., which in that kind of world would be trimmed.
Stephen C. Richter — Executive Vice President, Chief Financial Officer
That’s correct.
Floris Van Dijkum — Compass Point — Analyst
Great. And then in terms of as you I know it’s very early, but where do you see opportunities as you obviously, you came into this crisis with a very strong balance sheet, where do you think you’re going to see some of the best opportunities? Is it going to be market specific? Is it going to be property specific? Or how do you look at the world?
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Floris, as you say, it is quite early. We have had some conversations around that. I would say, our some of our growth guys are chomping at the bit to get back to it. As Johnny said, they’ve been very helpful in terms of the collections efforts and reaching out to tenants. So yes, we would certainly be open to a lot of different things. We do like our geographic footprint, the Southern and Western United States. I would say our main focus would be to continue to infill the densely populated suburban markets where we are from Washington, D.C. to Seattle, Washington and become even more of a player in those markets.
That said, if the right opportunity came along to expand our geographic footprint, we’d look at it, but we are very comfortable with it. Certainly, like the supermarket-anchored center, want to with that significantly. So it is something that we would certainly consider when the time is right. But as you said, it’s a little early to be spending too much time on specifics there.
Floris Van Dijkum — Compass Point — Analyst
And Drew, maybe just a quick follow-up on that. Obviously, you’ve had some very strong institutional partners in the past as well. Are you sounding them out a bit about appetite? Or what are you hearing from them about appetite potentially to take advantage of some of the distressed situations?
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Yes, it’s something that we would look at case by case. We do have, as you say, great relationships with lots of different institutional folks. So it’s certainly something that we would consider. But as we’ve said, it’s early. So been very general conversations at this point.
Floris Van Dijkum — Compass Point — Analyst
Thanks.
Operator
And from Wells Fargo, we have Tammi Fique. Please go ahead.
Tammi Fique — Wells Fargo — Analyst
Hi, good afternoon. Just wondering if you have a sense for the success of your tenants in the government assistance program? And I guess you see Weingarten stepping in at any point to extend loans to tenants?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Tammi, like I said, we’ve been talking to them. I would say it’s been pretty good. I wouldn’t say it’s been 100%. A lot of folks have initially had some trouble getting connected with the right bank. And they had to be at a new bank, and so they kind of got pushed into that second wave. So a lot of that money is still coming in. We did get paid today by a tenant who received theirs, and we had deferred some rent. They said, “that’s okay, we’ll go ahead and pay you now. ” So I would say it’s been mostly a really good story. And what was the second part oh, the loans, yes. No, we are not anticipating doing any loans other than if you would call a deferral a loan, that’s not something we’re moving forward on today.
Tammi Fique — Wells Fargo — Analyst
Okay. Great. And then have CAM collections trended similar to rent collections in April?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Yes, yes. I would say that the tenants who pay a monthly CAM are about the same. So the national tenants generally will pay some monthly CAM, but a lot of their CAM is paid at the end of the year also. So from that perspective, it might be a little bit different.
Tammi Fique — Wells Fargo — Analyst
Okay. And then my last question. Are you seeing any opportunities to trim property level expenses at this point? Are you running a pretty lean ship as it is?
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Tammi, that’s a great question. We looked at every property, and we looked at where we could reduce the sweeping, security, trash pickup. Most of our shopping centers are anchored by supermarkets who are very busy. And we still need to maintain the landscaping. So it was not a big number, but we are laser-focused on being able to do that. We did look at reducing capital cost. And maybe we’ll put a painting off until next year and see how things are going. Anything that needed to get done, roofs, sidewalks, that kind of work, we definitely continue to work through.
Tammi Fique — Wells Fargo — Analyst
Okay, great. Thank you.
Johnny Hendrix — Executive Vice President, Chief Operating Officer
Thanks.
Operator
Thank you. And we’ll now turn it back to Drew for closing remarks.
Andrew M. Alexander — Chairman, President and Chief Executive Officer
Thank you, Brandon. I really appreciate everybody’s time and attention. I know it was a very busy day in the cycle and very busy for all of you. So thanks so much for your interest. We are around if other questions. I want to wish everybody on the call and all their families and friends best with this. And every all the best wishes to our associates, tenants, consumers, the broader communities. This is a very tough crisis, and my heart goes out.
I’m empathetic to everybody having to deal with it. So thanks again for your interest in Weingarten, we appreciate it. And have a great day, have a great weekend, and thanks so much.
Operator
[Operator Closing Remarks]
207 Comments
Leave a Comment
You must be logged in to post a comment.
Leandro Farland
[…]just beneath, are many completely not connected websites to ours, however, they may be surely really worth going over[…]
Chirurgie esthétique Tunisie
[…]below youll come across the link to some web-sites that we assume you must visit[…]
Chirurgie Tunisie
[…]Wonderful story, reckoned we could combine a few unrelated data, nevertheless really worth taking a appear, whoa did 1 find out about Mid East has got more problerms also […]
National Chi Nan University
[…]below you will uncover the link to some sites that we consider you need to visit[…]
افضل جامعة بالتجمع الخامس
[…]Sites of interest we have a link to[…]
تصنيف جامعة المستقبل
[…]Every the moment in a though we select blogs that we study. Listed below would be the latest web sites that we choose […]
top university egypt
[…]always a significant fan of linking to bloggers that I enjoy but do not get lots of link appreciate from[…]
MBA tuition fees
[…]below youll locate the link to some web-sites that we believe you ought to visit[…]
Banking Internship
[…]we like to honor a lot of other online internet sites around the internet, even though they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
التدويل
[…]very couple of websites that happen to become in depth below, from our point of view are undoubtedly well really worth checking out[…]
High caliber academicians
[…]one of our guests recently recommended the following website[…]
Course Load
[…]very few sites that happen to become detailed below, from our point of view are undoubtedly effectively really worth checking out[…]
Department of Microbiology and Immunology
[…]we prefer to honor many other internet websites on the net, even if they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
Department of Microbiology and Immunology
[…]Wonderful story, reckoned we could combine a number of unrelated data, nonetheless seriously worth taking a appear, whoa did one master about Mid East has got more problerms as well […]
Get in Touch with Faculty of pharmacy
[…]Here is a superb Blog You might Uncover Intriguing that we Encourage You[…]
Oral cancer prevention
[…]usually posts some very exciting stuff like this. If youre new to this site[…]
نجاح الطالب
[…]always a huge fan of linking to bloggers that I adore but do not get quite a bit of link enjoy from[…]
كم عدد سنوات الدراسة في كلية الهندسة
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nonetheless really worth taking a appear, whoa did 1 study about Mid East has got a lot more problerms at the same time […]
التدريب الهندسي
[…]usually posts some really exciting stuff like this. If youre new to this site[…]
قسم نظم المعلومات
[…]below you will discover the link to some websites that we consider it is best to visit[…]
Bachelor’s Degree in Software Engineering
[…]Sites of interest we have a link to[…]
Science and Technology Center of Excellence
[…]that is the finish of this report. Here youll obtain some internet sites that we feel youll appreciate, just click the hyperlinks over[…]
the best postgrad study in Egypt
[…]always a huge fan of linking to bloggers that I enjoy but dont get a great deal of link love from[…]
Letters of recommendation for future university
[…]Sites of interest we have a link to[…]
International student admissions to future university
[…]here are some hyperlinks to web sites that we link to since we think they’re worth visiting[…]
Application fee for future university
[…]although web-sites we backlink to below are considerably not connected to ours, we feel they’re basically worth a go via, so have a look[…]
Attendance Policy
[…]here are some links to web sites that we link to simply because we think they may be really worth visiting[…]
https://www.kooky.domains/post/the-evolution-of-domains-from-traditional-to-web3
[…]that could be the end of this post. Right here youll locate some web sites that we consider youll appreciate, just click the links over[…]
https://www.kooky.domains/post/cryptocurrency-focused-web3-domains
[…]here are some links to web pages that we link to due to the fact we consider they are really worth visiting[…]
Globalization
[…]Here is a great Blog You might Discover Intriguing that we Encourage You[…]
What can you do with an economics and political science degree
[…]one of our guests a short while ago recommended the following website[…]
Vacuum pumps
[…]Here is an excellent Weblog You may Come across Interesting that we Encourage You[…]
Supplementary General Sciences Department
[…]Here is a superb Blog You may Obtain Intriguing that we Encourage You[…]
افضل مستشفيات علاج الاسنان في مصر
[…]Here are a few of the web-sites we advise for our visitors[…]
practical training
[…]usually posts some pretty intriguing stuff like this. If you are new to this site[…]
Faculty of dentistry
[…]below youll obtain the link to some websites that we feel you ought to visit[…]
ماجستير طب الأسنان
[…]please visit the web sites we stick to, like this one, as it represents our picks through the web[…]
Application deadlines for future university
[…]The information and facts talked about within the write-up are several of the most beneficial readily available […]
Maillot de football
[…]although sites we backlink to below are considerably not associated to ours, we really feel they’re truly really worth a go through, so possess a look[…]
Maillot de football
[…]always a big fan of linking to bloggers that I enjoy but dont get lots of link enjoy from[…]
Maillot de football
[…]The details talked about in the report are some of the very best out there […]
Maillot de football
[…]Here are several of the web pages we advocate for our visitors[…]
Maillot de football
[…]The facts mentioned within the article are a number of the top available […]
appareil pour muscler l’intérieur des cuisses
[…]Wonderful story, reckoned we could combine a couple of unrelated data, nonetheless seriously worth taking a appear, whoa did one particular understand about Mid East has got much more problerms too […]
cage de musculation
[…]usually posts some very intriguing stuff like this. If you are new to this site[…]
Fiverr Earn
[…]The info talked about within the report are some of the best readily available […]
Fiverr Earn
[…]here are some hyperlinks to internet sites that we link to since we consider they’re worth visiting[…]
Fiverr Earn
[…]Every as soon as inside a although we opt for blogs that we read. Listed beneath are the most current sites that we decide on […]
Visualizza la striscia led soffitto
[…]although websites we backlink to below are considerably not connected to ours, we feel they may be in fact worth a go through, so have a look[…]
fiverrearn.com
[…]that could be the finish of this post. Here youll obtain some websites that we feel youll appreciate, just click the hyperlinks over[…]
kos daftar sdn bhd online murah ssm
[…]that would be the end of this report. Here youll find some web-sites that we assume you will enjoy, just click the hyperlinks over[…]
freight class calculator
[…]we came across a cool web-site that you may get pleasure from. Take a look in case you want[…]
endopump buy
[…]Here are several of the sites we suggest for our visitors[…]
TLI
[…]Every the moment inside a although we pick out blogs that we read. Listed below would be the most current internet sites that we choose […]
clima para mañana
[…]although web-sites we backlink to below are considerably not associated to ours, we feel they may be actually really worth a go by, so possess a look[…]
fiverrearn.com
[…]just beneath, are many totally not related internet sites to ours, nevertheless, they are surely really worth going over[…]
fiverrearn.com
[…]here are some links to internet sites that we link to for the reason that we believe they may be really worth visiting[…]
puppies french bulldog
[…]we prefer to honor numerous other web web pages around the net, even though they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
fiverrearn.com
[…]The facts talked about within the write-up are several of the top readily available […]
blue merle frenchies for sale
[…]please go to the sites we follow, which includes this one particular, as it represents our picks from the web[…]
ddkc
[…]here are some links to web-sites that we link to mainly because we think they are really worth visiting[…]
cavapoo dog
[…]the time to study or check out the content material or web-sites we have linked to beneath the[…]
frenchton
[…]check beneath, are some entirely unrelated web sites to ours, however, they’re most trustworthy sources that we use[…]
aussie doodle dog
[…]here are some hyperlinks to sites that we link to simply because we feel they may be really worth visiting[…]
SMM
[…]although websites we backlink to beneath are considerably not associated to ours, we really feel they’re actually worth a go through, so possess a look[…]
Piano Delivery London
[…]Every when inside a even though we opt for blogs that we study. Listed beneath are the latest web sites that we opt for […]
Best university in Egypt
[…]Sites of interest we have a link to[…]
Private universities in Egypt
[…]we came across a cool web site that you could possibly love. Take a look should you want[…]
rescue french bulldog
[…]Sites of interest we’ve a link to[…]
french bulldog stud
[…]always a massive fan of linking to bloggers that I appreciate but do not get a great deal of link appreciate from[…]
miniature frenchie for sale
[…]always a massive fan of linking to bloggers that I love but really don’t get a whole lot of link enjoy from[…]
clima destin florida
[…]usually posts some really interesting stuff like this. If you are new to this site[…]
french bulldogs for sale in texas
[…]here are some hyperlinks to web-sites that we link to because we consider they may be really worth visiting[…]
french bulldog houston texas
[…]Wonderful story, reckoned we could combine a number of unrelated data, nonetheless seriously worth taking a look, whoa did one particular find out about Mid East has got additional problerms also […]
golf cart rental isla mujeres
[…]here are some hyperlinks to websites that we link to simply because we believe they may be really worth visiting[…]
frenchie puppies
[…]always a major fan of linking to bloggers that I appreciate but dont get lots of link appreciate from[…]
Fiverr.Com
[…]very handful of sites that come about to become detailed beneath, from our point of view are undoubtedly very well really worth checking out[…]
best university Egypt
[…]we prefer to honor numerous other web web sites on the net, even when they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
lean manufacturing
[…]we like to honor quite a few other online sites around the internet, even if they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
french bulldog puppies san antonio
[…]very couple of sites that transpire to become in depth below, from our point of view are undoubtedly very well worth checking out[…]
Piano disposal
[…]Here are a few of the web pages we recommend for our visitors[…]
Piano maintenance
[…]just beneath, are various entirely not related web pages to ours, nonetheless, they’re certainly really worth going over[…]
FUE
[…]one of our visitors a short while ago advised the following website[…]
FUE
[…]please take a look at the web pages we stick to, like this one particular, because it represents our picks in the web[…]
Competitive moving rates
[…]check beneath, are some absolutely unrelated internet sites to ours, nevertheless, they may be most trustworthy sources that we use[…]
Secure storage
[…]check below, are some absolutely unrelated internet sites to ours, nonetheless, they’re most trustworthy sources that we use[…]
pc financial/activate
[…]check beneath, are some absolutely unrelated web-sites to ours, even so, they’re most trustworthy sources that we use[…]
برنامج ادارة الاعمال بمصر
[…]Here is an excellent Weblog You may Come across Intriguing that we Encourage You[…]
Classic Books 500
[…]please pay a visit to the internet sites we stick to, like this a single, as it represents our picks from the web[…]
FiverrEarn
[…]Here is a superb Blog You might Discover Fascinating that we Encourage You[…]
Training Philippines
[…]Sites of interest we’ve a link to[…]
Sefton Porn Stars
[…]Here is a good Blog You might Come across Interesting that we Encourage You[…]
partners
[…]although websites we backlink to beneath are considerably not connected to ours, we feel they’re essentially worth a go by, so possess a look[…]
glucofort official site
[…]very handful of sites that occur to be detailed beneath, from our point of view are undoubtedly well worth checking out[…]
pureneuro supplement
[…]one of our guests lately encouraged the following website[…]
STUDY ABROAD AGENCY KOTTAYAM
[…]Here are some of the web sites we suggest for our visitors[…]
Medication safety
[…]Sites of interest we have a link to[…]
nootropics supplements
[…]that may be the finish of this report. Here youll locate some web pages that we think youll appreciate, just click the links over[…]
french bulldog
[…]The info mentioned inside the post are some of the best accessible […]
Betting
[…]The information and facts mentioned inside the article are a few of the ideal offered […]
FiverrEarn
[…]the time to study or pay a visit to the subject material or websites we have linked to below the[…]
live sex cams
[…]Every the moment inside a although we decide on blogs that we study. Listed beneath would be the most current internet sites that we decide on […]
live sex cams
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nevertheless seriously worth taking a search, whoa did a single find out about Mid East has got more problerms as well […]
FiverrEarn
[…]check beneath, are some entirely unrelated websites to ours, nevertheless, they’re most trustworthy sources that we use[…]
FiverrEarn
[…]please pay a visit to the web sites we adhere to, including this a single, because it represents our picks from the web[…]
FiverrEarn
[…]we came across a cool web site that you may possibly appreciate. Take a look when you want[…]
FiverrEarn
[…]below youll uncover the link to some websites that we think you’ll want to visit[…]
french bulldog
[…]that is the finish of this post. Right here you will find some web pages that we consider youll appreciate, just click the hyperlinks over[…]
FiverrEarn
[…]please pay a visit to the sites we comply with, such as this 1, as it represents our picks through the web[…]
FiverrEarn
[…]Wonderful story, reckoned we could combine several unrelated data, nonetheless definitely really worth taking a search, whoa did a single find out about Mid East has got much more problerms also […]
FiverrEarn
[…]usually posts some really exciting stuff like this. If you are new to this site[…]
FiverrEarn
[…]very couple of web sites that come about to be detailed beneath, from our point of view are undoubtedly well really worth checking out[…]
FiverrEarn
[…]below you will find the link to some websites that we believe it is best to visit[…]
სერიალები ქართულად
[…]Sites of interest we’ve a link to[…]
solar
[…]although internet websites we backlink to beneath are considerably not related to ours, we feel they are basically worth a go through, so have a look[…]
email
[…]the time to study or check out the material or web-sites we have linked to below the[…]
Queen Arwa University
[…]we prefer to honor lots of other online sites on the web, even when they arent linked to us, by linking to them. Below are some webpages worth checking out[…]
Scientific Research
[…]we came across a cool web-site which you might delight in. Take a look for those who want[…]
Kampus Islam Terbaik
[…]Here are a few of the web sites we recommend for our visitors[…]
FiverrEarn
[…]always a large fan of linking to bloggers that I enjoy but really don’t get lots of link appreciate from[…]
FiverrEarn
[…]just beneath, are a lot of completely not associated sites to ours, having said that, they may be certainly really worth going over[…]
FiverrEarn
[…]below youll locate the link to some web pages that we assume you should visit[…]
FiverrEarn
[…]Here is a superb Blog You may Uncover Intriguing that we Encourage You[…]
Generator Repair near me Sheffield
[…]check below, are some totally unrelated internet sites to ours, having said that, they may be most trustworthy sources that we use[…]
freeze dried candy
[…]the time to study or go to the material or web-sites we have linked to below the[…]
rare breed-trigger
[…]although internet sites we backlink to below are considerably not related to ours, we really feel they may be in fact really worth a go as a result of, so possess a look[…]
Alienlabs Xeno
[…]we prefer to honor lots of other web web-sites on the web, even when they arent linked to us, by linking to them. Below are some webpages worth checking out[…]
Digital marketing service
[…]just beneath, are quite a few entirely not connected web-sites to ours, however, they are certainly really worth going over[…]
늑대닷컴
[…]Here is a great Weblog You might Discover Intriguing that we Encourage You[…]
Slot Asia
[…]always a major fan of linking to bloggers that I like but do not get lots of link appreciate from[…]
nang delivery
[…]that would be the end of this write-up. Right here youll come across some web pages that we believe youll value, just click the links over[…]
superslot
[…]usually posts some quite exciting stuff like this. If you are new to this site[…]
mobile app developer
[…]below you will locate the link to some websites that we assume you need to visit[…]
allgame
[…]always a massive fan of linking to bloggers that I adore but dont get a whole lot of link like from[…]
918kiss
[…]the time to study or take a look at the subject material or sites we have linked to below the[…]
หวย24
[…]Here are a few of the internet sites we recommend for our visitors[…]
Sunscreen
[…]Here are a few of the web pages we recommend for our visitors[…]
pg slot
[…]one of our guests recently encouraged the following website[…]
carte uno reverse
[…]Sites of interest we’ve a link to[…]
slot online Indonesia
[…]that will be the finish of this write-up. Here youll obtain some web sites that we consider you will value, just click the hyperlinks over[…]
health and wellness products
[…]usually posts some incredibly interesting stuff like this. If youre new to this site[…]
25-06 ammo
[…]here are some links to web-sites that we link to for the reason that we assume they may be really worth visiting[…]
sicarios en españa
[…]that could be the finish of this post. Right here youll obtain some web-sites that we believe youll enjoy, just click the links over[…]
MasumINTL
[…]Here are a number of the web sites we advocate for our visitors[…]
Bulk URL Shortener
[…]we came across a cool web page which you may take pleasure in. Take a search in the event you want[…]
FB URL Shortener
[…]we prefer to honor numerous other world wide web websites around the net, even when they arent linked to us, by linking to them. Beneath are some webpages really worth checking out[…]
Bulk URL Shortener
[…]Every the moment in a when we pick blogs that we study. Listed below would be the latest sites that we select […]
Dropbox URL Shortener
[…]Here is a great Weblog You may Discover Intriguing that we Encourage You[…]
Bokeo Thailand
[…]we came across a cool site that you simply could possibly appreciate. Take a appear in case you want[…]
ItMe.Xyz
[…]below youll discover the link to some sites that we think it is best to visit[…]
Instagram URL Shortener
[…]just beneath, are various completely not related websites to ours, on the other hand, they’re surely really worth going over[…]
mzplay
[…]just beneath, are various completely not associated sites to ours, however, they are surely worth going over[…]
dog collar chanel
[…]Every as soon as in a though we opt for blogs that we study. Listed below would be the most current internet sites that we pick out […]
sex cams
[…]Sites of interest we have a link to[…]
massachusetts boston terriers
[…]please visit the sites we stick to, such as this a single, because it represents our picks from the web[…]
french bulldog texas
[…]Sites of interest we’ve a link to[…]
french bulldog near me for sale
[…]very handful of websites that come about to become comprehensive beneath, from our point of view are undoubtedly properly worth checking out[…]
acupuncture fort lee nj
[…]below you will uncover the link to some internet sites that we assume you need to visit[…]
condiciones climaticas queretaro
[…]Here is an excellent Blog You might Obtain Exciting that we Encourage You[…]
cuautitlan izcalli clima
[…]The info talked about inside the article are a few of the ideal obtainable […]
french bulldog rescue
[…]Here are several of the websites we suggest for our visitors[…]
clima en chimalhuacan
[…]Here is an excellent Blog You may Come across Exciting that we Encourage You[…]
surrogate mother in mexico
[…]usually posts some very intriguing stuff like this. If you are new to this site[…]
Phoenix
[…]the time to study or take a look at the material or sites we have linked to below the[…]
frenchies for sale in texas
[…]we like to honor a lot of other net internet sites around the internet, even if they arent linked to us, by linking to them. Beneath are some webpages worth checking out[…]
webcam girls
[…]below you will obtain the link to some websites that we believe you need to visit[…]
mixed breed pomeranian chihuahua
[…]although web-sites we backlink to below are considerably not connected to ours, we really feel they are really worth a go by way of, so have a look[…]
yorkie poo breeding
[…]below you will come across the link to some websites that we consider you need to visit[…]
isla mujeres condo
[…]here are some hyperlinks to web sites that we link to since we consider they’re really worth visiting[…]
cancun mexico boat rental
[…]the time to read or stop by the material or sites we’ve linked to below the[…]
스포츠중계사이트
[…]The information mentioned in the write-up are a few of the best available […]
라이브스코어
[…]check below, are some absolutely unrelated sites to ours, having said that, they may be most trustworthy sources that we use[…]
blockchain
[…]always a significant fan of linking to bloggers that I adore but do not get lots of link love from[…]
esports domains
[…]Every as soon as in a even though we select blogs that we study. Listed beneath are the most recent web sites that we pick […]
floodle puppies for sale
[…]one of our guests recently advised the following website[…]
pubg wallhack
[…]Here are a number of the web pages we advise for our visitors[…]
aimbot battlefield 2042
[…]although web sites we backlink to below are considerably not connected to ours, we really feel they may be actually worth a go through, so have a look[…]
download warzone cheats
[…]that will be the finish of this article. Here youll discover some websites that we think youll appreciate, just click the links over[…]
cuautitlan izcalli clima
[…]that is the end of this article. Here youll uncover some web sites that we assume youll enjoy, just click the hyperlinks over[…]
in vitro fertilization mexico
[…]The facts mentioned in the write-up are some of the top accessible […]
늑대닷컴
[…]Wonderful story, reckoned we could combine a couple of unrelated data, nevertheless seriously really worth taking a search, whoa did 1 discover about Mid East has got more problerms as well […]
dog probiotic chews on amazon
[…]usually posts some pretty fascinating stuff like this. If you are new to this site[…]
french bulldog purchase
[…]Wonderful story, reckoned we could combine a few unrelated information, nonetheless really worth taking a look, whoa did one particular understand about Mid East has got far more problerms also […]
playnet
[…]The facts talked about in the report are a few of the ideal out there […]
crypto news
[…]that will be the end of this article. Here you will discover some web pages that we assume you will enjoy, just click the links over[…]
magnolia bjj
[…]The info mentioned in the report are a number of the very best readily available […]
french bulldog
[…]Here are a few of the sites we suggest for our visitors[…]
french bulldog
[…]we like to honor lots of other world wide web sites around the internet, even if they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
clima cancún
[…]check below, are some entirely unrelated sites to ours, on the other hand, they’re most trustworthy sources that we use[…]
minnect expert
[…]we prefer to honor quite a few other net web sites around the internet, even if they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
french pitbull
[…]Here are some of the web sites we suggest for our visitors[…]
Dog Registry
[…]that could be the end of this post. Here youll uncover some web-sites that we consider you will appreciate, just click the hyperlinks over[…]
How To Get My Dog Papers
[…]please check out the websites we stick to, like this a single, because it represents our picks from the web[…]
How To Obtain Dog Papers
[…]below you will locate the link to some web sites that we feel it is best to visit[…]
Dog Papers
[…]one of our visitors a short while ago advised the following website[…]
Dog Breed Registries
[…]although sites we backlink to beneath are considerably not related to ours, we really feel they’re really worth a go as a result of, so possess a look[…]
Dog Registry
[…]that is the finish of this article. Right here you will find some sites that we think you will appreciate, just click the hyperlinks over[…]
Dog Papers
[…]one of our guests not too long ago encouraged the following website[…]
Dog Registry
[…]check beneath, are some totally unrelated internet sites to ours, nevertheless, they may be most trustworthy sources that we use[…]
dog registration
[…]Here is a good Weblog You might Come across Fascinating that we Encourage You[…]
golf cart rentals isla mujeres
[…]just beneath, are several totally not associated web-sites to ours, having said that, they may be certainly really worth going over[…]
French Bulldog Adoption
[…]the time to read or check out the material or web-sites we have linked to below the[…]
playnet casino
[…]below youll uncover the link to some websites that we believe it is best to visit[…]
clima tultitlán
[…]the time to study or take a look at the material or internet sites we’ve linked to beneath the[…]
grey frenchie puppy
[…]Wonderful story, reckoned we could combine a few unrelated information, nonetheless really worth taking a look, whoa did one learn about Mid East has got far more problerms at the same time […]
blue french bulldog price
[…]although internet websites we backlink to beneath are considerably not associated to ours, we really feel they’re essentially worth a go through, so have a look[…]
golf cart rental
[…]Here are a number of the internet sites we recommend for our visitors[…]