Whitestone REIT (WSR) Q1 2020 earnings call dated May 08, 2020
Corporate Participants:
Kevin Reed — Investor Relations
James C. Mastandrea — Chairman and Chief Executive Officer
David K. Holeman — Chief Financial Officer
Analysts:
Craig Kucera — B. Riley FBR — Analyst
Presentation:
Operator
Good morning, and thank you for joining Whitestone REIT First Quarter 2020 Earnings Conference Call. Joining me on today’s call are Jim Mastandrea, our Chairman and Executive Officer; and Dave Holeman, our Chief Financial Officer.
I will now hand over the call to Kevin Reed. Please go ahead.
Kevin Reed — Investor Relations
Thank you, Eduardo. Good morning, and thank you for joining Whitestone REIT’s First Quarter 2020 Earnings Conference Call. Joining me on today’s call are Jim Mastandrea, our Chairman and Chief Executive Officer; and Dave Holeman, our Chief Financial Officer. Please note that some statements made during this call are not historical and may be deemed forward-looking statements. Actual results may differ materially from those forward-looking statements due to a number of risks, uncertainties and other factors.
Please refer to the company’s earnings press release and filings with the SEC, including Whitestone’s most recent Form 10-Q and Form 10-K for a detailed discussion of these factors. Acknowledging the fact that this call may be webcast for a period of time, it is also important to note that this call includes time-sensitive information that may be accurate only as of today’s date, May 8, 2020. The company undertakes no obligation to update any information.
Whitestone’s first quarter earnings press release and supplemental operating and financial data package have been filed with the SEC and are available on our website, www.whitestonereit.com, in the Investor Relations section. During this presentation, we may reference certain non-GAAP financial measures, which we believe allow investors to better understand the financial position and performance of the company. Included in the earnings press release and supplemental data package are the reconciliations of non-GAAP measures to GAAP financial measures.
With that, let me pass the call to Jim Mastandrea.
James C. Mastandrea — Chairman and Chief Executive Officer
Kevin, thank you. Thank you all for joining us on our first quarter 2020 investor call. I will provide an overview on Whitestone, on our business as it relates to COVID-19 in the first quarter. Dave Holeman will provide a detailed financial update on how we did during the first quarter 2020, the month of April and a preliminary look at May 2020, and then we will open it for questions. No one could have predicted the illness created by the coronavirus pandemic or the health concerns that have impacted so many nor could anyone have predicted the economic [slumping] that stretched across the United States impacting the fiber of our business [involving] U.S. e-commerce.
Well, Whitestone was built during the recession in 2008 to 2010, and many of the lessons we learned during that time, we were able to incorporate into the fiber of the company. While these are extraordinary times that continue to evolve, our focus has been primarily on the health and the wellness of our employees, our tenants and communities. Our employee base is safe and focused and our tenants are anxious to get back to operating their businesses full time. Our portfolio by design has well-located community centers in Texas and Arizona. These centers comprise quality real estate adjacent to high-income communities with tenants that provide necessities and essentials.
Since March, all of our centers have remained open. To date, many tenants, to a limited degree, have remained active during this pandemic. Our community centers are yet to be operating at normal capacity. Our executive team and employees have continued to work at full strength. Recently, both Texas and Arizona have begun a phased opening for business. Dave will provide more color on these openings. Through May 5, we collected approximately 64% of our rents for the month of April, and 40% for May thus far.
All of our centers are anchored by neighborhoods of high-quality incomes, and many of our centers have grocery stores and pharmacies that continue to stimulate traffic. Most of our centers have restaurants, and some have provided takeout and curbside service during the pandemic. During my career of over 40 years in the real estate industry, I have experienced multiple down cycles. And what I learned from the past, we had incorporated into Whitestone over the last 14 years as we have grown. We built a culture of policies and processes that enabled us to grow with safeguards to react quickly and decisively.
Within the structure of Whitestone, the policies and processes we created became a de facto firewall that would prove to be somewhat beneficial and resilient to our operations when we faced the pandemic. Whitestone was built by acquiring properties that were located in business-friendly states, fast-growing and heavily populated cities; by creating an Internet-resistant business model that focuses on services and needs of the consumer; by structuring leases with tenant, owner recourse and minimal cotenancy and tenant approval rights; by creating a diverse tenant and tenant mix; by providing annual rent increases of 2% to 3% while passing through triple nets and are making a commitment to train and develop our people.
In the first 2.5 months of 2020, Whitestone was off to a solid start, highlighted by an increase in ABR per leased square foot of 1.1% and continued strong with leasing spreads of 7.2% and 10.4% on new and renewal leases signed in 2020. However, in March, it became clear to us that our business is going to be disrupted. And on March 24, we announced an immediate plan to suspend all acquisitions, postpone all redevelopment and development projects, draw down $30 million under our revolving line of credit, reduce our dividend, freeze all current employee salaries and Board fee increases, reduce our overhead by 10% and minimize all unnecessary expenses and costs, including travel.
These swift actions strengthened our balance sheet, our liquidity and our financial flexibility. These are unpredictable times with regard to how long portions of the country will be closed off and/or business muted. Our concentration of high-quality properties in high-growth markets are showing strong signs of early recovery. However, what we don’t know is how long the recovery will take. What we do know is that we are navigating an unfamiliar path towards recovery through uncertain times. We also know that we have a strong balance sheet and liquidity, and we are focused on revenue collections. We know our tenants. We know our markets. We know the consumer. We know our properties. We know our business model. And we know our people.
And with that, let me turn it over to Dave Holeman. Dave?
David K. Holeman — Chief Financial Officer
Thanks, Jim. Let me first speak to our current markets and operations, and then I will discuss our financial results and position. In our Texas markets, which make up about 60% of our revenue, the state has begun steps to open up the economy. Stay-at-home orders are no longer in place. Retailers and movie theaters are allowed to be open up to 25% of capacity so long as they follow social distancing guidelines. Restaurants can open dine-in service up to 25% of the listed occupancy of the restaurant. As early as May 18, we expect retail and restaurants to be allowed to expand their occupancy to 50%.
It is not clear when this capacity may exceed 50% capacity or when spacing requirements will be further eased. Hair salons, barber shops, nail salons are open on May eight with social distancing guidelines. Fitness centers, gyms can reopen on May 18, but customers will be required to wear gloves and maintain six feet of distance in the facility. Office buildings are open but must maintain social differences. In our Arizona markets, which make up about 40% of our revenue, the state has also begun steps to open up the economy. State-wide stay-at-home orders are in effect until May 15. However, some restrictions have been lifted.
On May 8, retail businesses may resume in-person operations as long as sanitation measures and safety guidelines are followed. Cosmetologists and barber shops can resume appointment-based services also. Starting May 11 in Arizona, restaurants and coffee shops can resume dine-in services with physical distancing measures. There is no time line yet in Arizona regarding gyms and movie theaters or when spacing requirements will be further eased for retail and the restaurants.
Today and throughout this crisis, all of our centers have remained open and operating, and we expect them to come to greater life in May. In each of our centers, we have implemented protective measures, which include enhanced cleaning procedures. Our grocery tenants are experiencing record sales volumes, and we are encouraged by the efforts of many of our restaurant tenants in providing needed food to the surrounding neighborhood through creative takeout and curbside solutions, which could become future additional revenue sources for them.
Our monthly operating expenses, including property operating expenses, taxes, general and administrative expenses, debt service and CapEx run about 69% of our revenue. So our April shortfall of collections to operating expenses is about $800,000. I will touch further on our liquidity later in my remarks. Approximately 40% of our tenants have requested help, and we have been actively working to understand their individual financial and operating situations and assist them in accessing financial resources, including the governmental assistance programs that are available.
We believe that a large amount of our tenants have applied for these programs and will ultimately receive funds which will help them to pay salaries, rent and other obligations. We are working with those tenants who have requested help on a case-by-case basis. We expect that these discussions will lead to agreed upon payment deferral plans largely completed in the second quarter as we have a better understanding of the tenants’ financial resources and the amount of financial aid they are receiving and their ability to get back up and running quickly. We expect that these payment deferral agreements will generally results in short-term payment plans for unpaid rent, not payment forgiveness.
While most of our tenants that have not paid us, have been significantly impacted by the COVID-19 crisis, we do have less impacted tenants with significant financial resources that we believe are acting in an opportunistic manner, and we intend to aggressively pursue the amounts due us under contractual agreements in these situations. Generally speaking, the process of working with tenants on rent deferrals is very fluid and difficult to fully predict at this point. We do not yet know what May and June could bring in terms of collected rents and associated additional rent deferrals.
Additionally, we do expect that some businesses will not reopen, and this could impact our near-term results and cash flows. As Jim said, we remain confident in our long-term prospects due to great properties, great markets and a strong team. Now let me turn to our operating results for the quarter. Our results for the quarter were largely in line with our expectations through mid-March prior to COVID-19. As a result of the COVID-19 impact on our tenant base, we stress test the collectibility of our impacted tenants.
As a result of this review, we have recorded a $900,000 credit loss and straight-line rent reserve, primarily associated with the COVID-19 pandemic. Collectibility will be a fluid process over the next several quarters and will be adjusted as facts and circumstances change. Our COVID-19 revenue reduction in the first quarter impacted net income, funds from operations and funds from operations core by approximately $0.02 per share and impacted our same-store net operating income growth by approximately 180 basis points.
A short summary of the key highlights for the quarter included occupancy of 89.3%, an increase in our annualized base rent per leased square foot of 1.1% from $19.58 to $19.77. Leasing volume of 56 renewals of 168,000 square feet with a total lease value of $15.9 million and 24 new leases of 53,000 square feet with a value of $6 million a total lease value of $6 million. Our leasing spreads for the trailing 12 months ended with Q1 2020 increased 7.2% for new tenants and 10.4% for renewal leases.
Our same-store net operating income decreased 0.9% for the first quarter, primarily as a result of the credit loss reserve of approximately 180 basis points associated with the COVID-19 pandemic. General and administrative expenses improved as a percentage of revenue to 15.6% in the first quarter, an improvement from 18.3% a year ago and an improvement from 15.9% in the fourth quarter of 2019. Now turning to liquidity. Over the past 60 days, since the pandemic hit, we have been carefully analyzing the company’s potential liquidity needs in terms of this year as well as 2021, taking into account numerous factors, including debt maturities and potential revenues versus expenses.
In terms of debt maturities, we have one $9 million mortgage loan that matures in 2020 and no maturities in 2021. In terms of potential revenues versus expenses, we need to collect approximately 69% of our rents to cover our operating expenses, debt service, G&A and CapEx. In April, we have collected 64% so far. And in May, we have collected 40%, which is about the same amount we had collected in April at this point in time. So at this point, our May collections are running largely in line with the percentage we saw in April.
Taking all of these factors into consideration, we took the decisive steps that Jim discussed, including drawing $30 million on our credit facility and reducing our annual dividend by approximately $31 million. Lastly, in light of the current circumstances, we have withdrawn previously stated guidance for 2020. We hope to have greater clarity on the COVID-19 impact on a short-term and long-term basis as we move throughout the year.
With that, we will now take your questions.
Questions and Answers:
Operator
[Operator Instructions] We’ll now take our first question from Craig Kucera at B. Riley FBR. Please go ahead.
Craig Kucera — B. Riley FBR — Analyst
Hey, good morning guys. Appreciate the color on how you’re managing the cash rent collections, but I had a few follow-up questions. I guess, as you’re working with tenants that are having challenges or at least have requested deferrals, are you asking for any better terms in the leases as you think about them, whether that’s a longer-term or maybe increased escalators? Or just any color there would be helpful.
David K. Holeman — Chief Financial Officer
Sure. Thanks, Craig. Yes. These are all very fluid discussions. And one of the things we will look for is if there are lease terms that we feel like need to be improved, those will also be part of the discussions. As Jim mentioned, we really have very few cotenancy and restrictions in our leases. But if we do have some of those that we can improve, we would look to do this throughout the process. We intend to work with these tenants. Many of them have been significantly impacted. And so we’re looking for a win-win for both the tenant and for Whitestone.
James C. Mastandrea — Chairman and Chief Executive Officer
Craig, we have a great tenant base. And we very specifically will go out. And as we buy a property, we look at the sociographics surrounding that property from three to five miles, so we understand how to slice and dice our tenants in terms of what the needs are. And so when we pick tenants, we also mix them very well into the centers. And as I said in my remarks, all of our leases have a 2% to 3% escalator in it on an annual basis, and that has been proven very sound for us.
The other thing we do is we ask for personal guarantees on every lease that we sign, i.e., either they sign the lease first and then we get a guarantee on it. And the reason for that is that we feel that if they don’t believe in their business, we’re not going to believe in their business. And so on the smaller tenants, which is probably we have over 1,000 at this time, I think they’ve been very good to work with.
Craig Kucera — B. Riley FBR — Analyst
Got it. And as you’re going through this process, are you trying to structure things such that you get paid back the rent that’s potentially deferred by year-end 2020? Or kind of are you extending in 2021? Or sort of how those discussions moving along?
David K. Holeman — Chief Financial Officer
Yes. Good question. As I said, it is a fluid process, Craig. And we’re an important part of the process is truly understanding the tenants’ position, their ability to get back and open and operate. We are generally looking at short-term payment deferral plans, but those will evolve as we have further discussions. But in general, we are looking at payment plans, repayment plans that are short-term in nature.
James C. Mastandrea — Chairman and Chief Executive Officer
Our tenants, Craig, are entrepreneurs. And their very nature is to get back to business and get their business going. And so that’s really important to emphasize in our business model. When you have those kinds of tenants, they are working just as hard as we are to get them back in service. So there will be some that may not make it through the crisis. We estimate right now that’s fewer than 10 that may not. And these are maybe a restaurant here, a restaurant there. But other than that, we think the tenant space look pretty sound.
Craig Kucera — B. Riley FBR — Analyst
Got it. So based on that comment, should I sort of assume that the credit loss and straight-line rent was probably more tied to restaurants? Or are there certain categories that, that was more focused on?
David K. Holeman — Chief Financial Officer
Sure. As I said, we did stress test the collectibility of our tenants given this impact, and we identified about 40 tenants that we took an additional credit loss reserve as well as wrote off to straight-line rent. The nature of those tenants was a large amount were restaurants, some were entertainment, but it was a group of roughly 40 tenants that will continue to change as we go through this. I think just to clarify one thing, Jim indicated that we had 10 tenants that we know of today that are probably not going to reopen. That number obviously may change as we go through the coming quarters.
But the additional reserve was taking through really taking a really hard look at all of our tenants, understanding what we know and then looking at the probability of them being able to meet their long-term lease obligation. And with that, we were we did reserve we did book about an additional $400,000 in bad debt reserve and about a $500,000 straight-line rent write-off. And many of those tenants may ultimately pay. We just at this point in time, we determined that the probability wasn’t what it needed to be, but they will be obviously, as they pay, that will be recorded as revenue.
Operator
[Operator Instructions] There seems to be no further questions, I’ll turn it back to the speakers for any additional or closing remarks.
James C. Mastandrea — Chairman and Chief Executive Officer
Okay. Well, thank you for joining us today. In closing, I’d just like to emphasize that we have a positive outlook on a long-term basis, and we’re encouraged by what we’re seeing in the short term. Although we’re encouraged in a cautious manner. We do look at our cash position every day. We do have ongoing discussions with the tenants every day. And so we are working very closely with our operating side of the business. We’re recognizing that these are extraordinary times and are just going to continue to evolve rapidly. But while in the near term future, it’s really difficult to predict, but we do believe that it will come to pass and better times are ahead.
I’ve been through a number of these down cycles. The company was built during a down cycle, and it has the ability to withstand this. And I think that our quickly adjusting in March, I think, made that more evident to us at least. At Whitestone, during this time, we are really focused on the near term, and we know that this is going to carry us towards beating all of those long-term goals. Our platform is strong. Our business model is proven, and we remain resolute on our focus on capital preservation.
Our team is really passionate and committed. I work with them every day. And throughout this entire period, we’ve had at least a senior team in here every day to successfully navigate the crisis and being positioned to execute on future opportunities. That’s what we’re really looking for. We think we’re positioned to really be one of the companies that can capture these future opportunities when this market starts [roping] some of these up.
We look forward to moving ahead, and we intend to stay true to our values and our character, our strategic plan and our work, and we do this with unwavering standards through this pandemic. And just as we close it, just like you all to know that God’s hands is on our shoulders, that we are focused, and we remain on serving our shareholders and serving Him and meeting our long-term goals. Thank you all.
Operator
[Operator Closing Remarks]
209 Comments
Leave a Comment
You must be logged in to post a comment.
Lincoln Georgis
[…]Here is a great Weblog You might Locate Interesting that we Encourage You[…]
National Chi Nan University
[…]that could be the finish of this write-up. Right here you will come across some web pages that we feel you will value, just click the hyperlinks over[…]
future university in egypt Contact
[…]very few web sites that come about to be in depth below, from our point of view are undoubtedly properly worth checking out[…]
Professional accounting education
[…]The info mentioned within the article are a number of the ideal obtainable […]
لوائح كلية التجارة
[…]we came across a cool site that you just may enjoy. Take a look when you want[…]
التدريس متعدد التخصصات
[…]Here is a great Weblog You may Obtain Intriguing that we Encourage You[…]
Faculty of pharmacy Contact
[…]very couple of websites that occur to be detailed below, from our point of view are undoubtedly very well really worth checking out[…]
قسم الكيمياء الصيدلانية
[…]we like to honor quite a few other net websites on the web, even when they arent linked to us, by linking to them. Underneath are some webpages really worth checking out[…]
Contact Information Faculty of Oral and Dental Medicine
[…]just beneath, are numerous entirely not related internet sites to ours, having said that, they’re surely worth going over[…]
Emergency Dental Care
[…]Here are several of the web-sites we suggest for our visitors[…]
الإرشاد الأكاديمي
[…]Here is a good Weblog You may Uncover Exciting that we Encourage You[…]
what is the best department in the College of Engineering
[…]The facts talked about inside the write-up are several of the top accessible […]
قسم نظم المعلومات
[…]below youll uncover the link to some web-sites that we assume it is best to visit[…]
computer science projects
[…]Sites of interest we’ve a link to[…]
Bachelor’s Degree in Software Engineering
[…]here are some links to web sites that we link to simply because we feel they’re really worth visiting[…]
Faculty of Economics & Political Science
[…]always a huge fan of linking to bloggers that I appreciate but really don’t get a good deal of link adore from[…]
Prof. Ebada Sarhan
[…]Here are some of the sites we advise for our visitors[…]
Diversity and inclusion
[…]Wonderful story, reckoned we could combine a few unrelated information, nonetheless seriously worth taking a appear, whoa did a single find out about Mid East has got extra problerms at the same time […]
political reform
[…]below youll find the link to some sites that we consider it is best to visit[…]
top university in egypt
[…]we like to honor a lot of other web websites on the internet, even if they arent linked to us, by linking to them. Under are some webpages really worth checking out[…]
future University application process
[…]just beneath, are quite a few completely not associated web sites to ours, on the other hand, they’re certainly worth going over[…]
MBA graduates careers in Egypt
[…]here are some hyperlinks to internet sites that we link to due to the fact we think they may be worth visiting[…]
متطلبات القبول في ماجستير إدارة الأعمال
[…]usually posts some pretty interesting stuff like this. If you are new to this site[…]
Prof. Al-Moataz Youssef
[…]usually posts some very interesting stuff like this. If you are new to this site[…]
https://www.kooky.domains/post/how-blockchain-works-with-web3-domains
[…]Here is a great Blog You may Discover Exciting that we Encourage You[…]
https://www.kooky.domains/post/understanding-the-differences-between-web2-and-web3-domains
[…]please take a look at the websites we stick to, including this one, as it represents our picks through the web[…]
مقالات محكمة
[…]very few web sites that occur to be in depth beneath, from our point of view are undoubtedly well worth checking out[…]
مواد كلية الصيدلة
[…]the time to study or check out the content or web-sites we have linked to beneath the[…]
Elective Courses
[…]we came across a cool website which you may well love. Take a appear when you want[…]
student projects
[…]although web-sites we backlink to beneath are considerably not related to ours, we really feel they are really worth a go by, so have a look[…]
Academic Policies
[…]The data mentioned in the post are a few of the best accessible […]
برامج علوم الكمبيوتر في مصر
[…]here are some hyperlinks to web pages that we link to simply because we think they’re really worth visiting[…]
Advancing Computer Science Education
[…]very couple of websites that occur to be comprehensive beneath, from our point of view are undoubtedly effectively worth checking out[…]
Transfer students admissions to future university
[…]although websites we backlink to below are considerably not associated to ours, we feel they may be essentially really worth a go via, so have a look[…]
قبول الطلاب الدوليين في جامعة المستقبل
[…]always a huge fan of linking to bloggers that I love but really don’t get a good deal of link really like from[…]
Maillot de football
[…]very handful of internet sites that occur to become detailed beneath, from our point of view are undoubtedly properly really worth checking out[…]
Maillot de football
[…]Every when inside a whilst we opt for blogs that we study. Listed below are the latest sites that we pick out […]
Maillot de football
[…]we came across a cool web page that you simply may possibly appreciate. Take a appear in case you want[…]
Maillot de football
[…]Wonderful story, reckoned we could combine a few unrelated data, nonetheless truly worth taking a look, whoa did a single find out about Mid East has got more problerms as well […]
Maillot de football
[…]one of our visitors a short while ago suggested the following website[…]
machine musculation epaule
[…]below you will locate the link to some websites that we feel it is best to visit[…]
Fiverr Earn
[…]Every when inside a when we pick blogs that we study. Listed below are the most recent sites that we decide on […]
fiverrearn.com
[…]usually posts some incredibly exciting stuff like this. If you are new to this site[…]
Advance-Esthetic LLC
[…]Every when inside a even though we pick out blogs that we study. Listed beneath are the latest websites that we select […]
Advance-Esthetic LLC
[…]that will be the end of this post. Here youll find some web sites that we think youll appreciate, just click the links over[…]
cara daftar sdn bhd murah online ssm
[…]please go to the internet sites we comply with, including this one, because it represents our picks from the web[…]
TMS System
[…]The details talked about within the write-up are several of the most beneficial accessible […]
lilac frenchie houston
[…]the time to read or stop by the content material or internet sites we have linked to below the[…]
french bulldog
[…]check below, are some entirely unrelated web sites to ours, nonetheless, they may be most trustworthy sources that we use[…]
fiverrearn.com
[…]always a massive fan of linking to bloggers that I really like but dont get quite a bit of link love from[…]
aussiedoodle
[…]Here are a number of the websites we suggest for our visitors[…]
Piano Disassembly and Assembly
[…]just beneath, are numerous entirely not connected web pages to ours, nevertheless, they’re certainly worth going over[…]
Private universities in Egypt
[…]although internet websites we backlink to below are considerably not connected to ours, we really feel they’re really worth a go by, so have a look[…]
Private universities in Egypt
[…]check beneath, are some totally unrelated internet sites to ours, nevertheless, they may be most trustworthy sources that we use[…]
blue merle french bulldog
[…]Wonderful story, reckoned we could combine several unrelated information, nevertheless genuinely really worth taking a search, whoa did one understand about Mid East has got additional problerms also […]
blue merle french bulldog puppy
[…]The info talked about inside the article are some of the most effective offered […]
pied frenchie
[…]we came across a cool web page that you just may possibly delight in. Take a appear when you want[…]
fluffy french bulldogs
[…]Here are some of the web sites we recommend for our visitors[…]
sorority necklaces
[…]please stop by the web sites we follow, like this one particular, because it represents our picks through the web[…]
teacup frenchies for sale
[…]check beneath, are some totally unrelated internet sites to ours, on the other hand, they are most trustworthy sources that we use[…]
brindle frenchie
[…]always a big fan of linking to bloggers that I really like but do not get lots of link really like from[…]
Cell phone repair Tustin
[…]we like to honor a lot of other internet web-sites on the web, even if they arent linked to us, by linking to them. Underneath are some webpages worth checking out[…]
frenchie puppies for sale in texas
[…]please take a look at the internet sites we stick to, including this one, because it represents our picks from the web[…]
future university
[…]just beneath, are several completely not related sites to ours, nonetheless, they may be surely really worth going over[…]
future university
[…]very couple of internet websites that occur to be comprehensive beneath, from our point of view are undoubtedly effectively worth checking out[…]
french bulldog for sale houston
[…]one of our visitors recently advised the following website[…]
wix seo
[…]always a massive fan of linking to bloggers that I like but really don’t get lots of link like from[…]
frenchie puppies
[…]that may be the end of this post. Right here you will uncover some web-sites that we assume youll value, just click the hyperlinks over[…]
fue
[…]below you will find the link to some websites that we think you should visit[…]
transportation from cancun to isla mujeres
[…]Here are several of the websites we advise for our visitors[…]
lean manufacturing
[…]we prefer to honor several other online internet sites around the net, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
french bulldog for sale dallas
[…]we came across a cool internet site that you just may well appreciate. Take a look for those who want[…]
Piano transportation
[…]the time to read or go to the subject material or websites we have linked to below the[…]
Piano tuning
[…]here are some hyperlinks to internet sites that we link to because we feel they are worth visiting[…]
FUE
[…]Wonderful story, reckoned we could combine a few unrelated data, nonetheless definitely worth taking a look, whoa did 1 find out about Mid East has got a lot more problerms as well […]
FUE
[…]here are some links to websites that we link to due to the fact we consider they are really worth visiting[…]
Storage solutions
[…]we prefer to honor lots of other world wide web web pages on the net, even though they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
Local movers
[…]although web sites we backlink to below are considerably not connected to ours, we really feel they are essentially worth a go by way of, so have a look[…]
Faculty of Commerce and Business Administration
[…]one of our visitors not long ago proposed the following website[…]
Classic Books 500
[…]usually posts some very fascinating stuff like this. If you are new to this site[…]
FiverrEarn
[…]just beneath, are many entirely not connected web-sites to ours, having said that, they may be surely worth going over[…]
FiverrEarn
[…]just beneath, are various totally not connected web-sites to ours, nevertheless, they may be surely really worth going over[…]
FiverrEarn
[…]we came across a cool internet site which you may enjoy. Take a look in the event you want[…]
FiverrEarn
[…]Here is a great Blog You may Uncover Interesting that we Encourage You[…]
FiverrEarn
[…]check below, are some totally unrelated web-sites to ours, even so, they are most trustworthy sources that we use[…]
Streamer
[…]the time to read or check out the content or sites we have linked to beneath the[…]
FiverrEarn
[…]that is the end of this write-up. Right here youll come across some websites that we feel youll enjoy, just click the hyperlinks over[…]
Porn babes Australia
[…]please pay a visit to the websites we stick to, which includes this a single, because it represents our picks through the web[…]
Pupuk terbaik dan terpercaya di pupukanorganik.com
[…]that will be the finish of this write-up. Right here you will discover some sites that we assume you will value, just click the hyperlinks over[…]
pupuk cair terbaik adalah di pupukanorganik.com
[…]always a significant fan of linking to bloggers that I love but really don’t get a good deal of link love from[…]
partners
[…]very handful of internet websites that transpire to be detailed beneath, from our point of view are undoubtedly nicely really worth checking out[…]
java burn where to buy
[…]Here are a number of the websites we recommend for our visitors[…]
puradrop official website
[…]we came across a cool web-site that you simply might take pleasure in. Take a look in the event you want[…]
Economics
[…]just beneath, are several totally not connected sites to ours, nonetheless, they’re surely really worth going over[…]
STUDY ABROAD CONSULTANT IN KOLLAM
[…]Every after inside a whilst we choose blogs that we read. Listed below are the latest internet sites that we pick […]
Betting tips
[…]one of our guests not long ago encouraged the following website[…]
FiverrEarn
[…]please go to the web-sites we stick to, like this one particular, because it represents our picks in the web[…]
FiverrEarn
[…]always a major fan of linking to bloggers that I appreciate but dont get a whole lot of link really like from[…]
live sex cams
[…]Sites of interest we’ve a link to[…]
live sex cams
[…]below youll obtain the link to some web-sites that we consider you should visit[…]
FiverrEarn
[…]check beneath, are some completely unrelated web sites to ours, having said that, they are most trustworthy sources that we use[…]
FiverrEarn
[…]Every when inside a while we decide on blogs that we read. Listed beneath would be the most up-to-date internet sites that we opt for […]
texas french bulldogs
[…]Here are several of the web pages we suggest for our visitors[…]
FiverrEarn
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nevertheless actually really worth taking a search, whoa did a single master about Mid East has got more problerms at the same time […]
FiverrEarn
[…]Here is a superb Weblog You might Uncover Exciting that we Encourage You[…]
FiverrEarn
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nevertheless really worth taking a look, whoa did one learn about Mid East has got extra problerms as well […]
FiverrEarn
[…]that is the end of this article. Here you will find some sites that we think you will appreciate, just click the hyperlinks over[…]
FiverrEarn
[…]below youll discover the link to some web sites that we feel you should visit[…]
Cow
[…]Wonderful story, reckoned we could combine a couple of unrelated information, nonetheless actually worth taking a look, whoa did one particular master about Mid East has got much more problerms also […]
winter presets for Lightroom
[…]Wonderful story, reckoned we could combine several unrelated information, nevertheless actually worth taking a look, whoa did one learn about Mid East has got much more problerms also […]
Private University Yemen
[…]just beneath, are a lot of completely not related internet sites to ours, even so, they’re certainly worth going over[…]
Slot Online
[…]one of our visitors not too long ago proposed the following website[…]
Slot Gacor
[…]very handful of internet sites that transpire to become comprehensive below, from our point of view are undoubtedly well worth checking out[…]
Scientific Research
[…]just beneath, are quite a few entirely not related internet sites to ours, nonetheless, they are surely worth going over[…]
Deliverance from demons
[…]always a large fan of linking to bloggers that I love but do not get a good deal of link love from[…]
Kampus Islam Terbaik
[…]although websites we backlink to beneath are considerably not associated to ours, we really feel they may be really really worth a go via, so possess a look[…]
FiverrEarn
[…]here are some hyperlinks to sites that we link to mainly because we believe they may be really worth visiting[…]
FiverrEarn
[…]Sites of interest we have a link to[…]
FiverrEarn
[…]please visit the web-sites we stick to, like this one, as it represents our picks in the web[…]
FiverrEarn
[…]one of our visitors just lately recommended the following website[…]
Generator Sales Leeds
[…]The info mentioned inside the post are several of the ideal readily available […]
claritox pro legit
[…]always a large fan of linking to bloggers that I adore but really don’t get a great deal of link really like from[…]
cheap sex cams
[…]please stop by the web pages we comply with, which includes this one particular, because it represents our picks in the web[…]
fullersears.com
[…]very couple of sites that happen to become detailed below, from our point of view are undoubtedly nicely really worth checking out[…]
fullersears.com
[…]Here is a great Weblog You may Locate Fascinating that we Encourage You[…]
fullersears.com
[…]we came across a cool site that you might enjoy. Take a look in case you want[…]
live sex cams
[…]below you will find the link to some web pages that we consider you’ll want to visit[…]
freeze dried marketplace
[…]check below, are some absolutely unrelated web sites to ours, even so, they may be most trustworthy sources that we use[…]
rare breed-trigger
[…]although web sites we backlink to below are considerably not associated to ours, we really feel they may be truly worth a go through, so have a look[…]
Taxi Southampton to Gatwick
[…]please visit the web pages we comply with, like this a single, because it represents our picks in the web[…]
늑대닷컴
[…]usually posts some pretty intriguing stuff like this. If you are new to this site[…]
Wild symbol
[…]usually posts some incredibly interesting stuff like this. If youre new to this site[…]
nang sydney
[…]Sites of interest we’ve a link to[…]
superslot
[…]here are some hyperlinks to sites that we link to since we think they may be worth visiting[…]
SEO services Singapore
[…]that would be the finish of this post. Right here youll find some internet sites that we believe youll enjoy, just click the links over[…]
allgame
[…]below youll obtain the link to some sites that we assume you must visit[…]
918kiss
[…]Here are a few of the web pages we advise for our visitors[…]
หวย24
[…]Sites of interest we’ve a link to[…]
Beauty products
[…]The info talked about in the post are some of the most effective out there […]
accessories for french bulldog
[…]Sites of interest we have a link to[…]
pg slot
[…]we came across a cool site that you just may delight in. Take a search when you want[…]
AI Attorney
[…]Sites of interest we have a link to[…]
la bonne paye règle
[…]the time to read or go to the content or sites we’ve linked to beneath the[…]
aplikasi judi slot
[…]check below, are some completely unrelated web sites to ours, even so, they are most trustworthy sources that we use[…]
Couples Therapy in Mayfair
[…]The facts mentioned inside the post are several of the most beneficial available […]
upstate hotels
[…]just beneath, are quite a few entirely not connected websites to ours, on the other hand, they are surely worth going over[…]
FB URL Shortener
[…]please check out the web pages we stick to, which includes this 1, as it represents our picks from the web[…]
itme.xyz
[…]one of our guests a short while ago encouraged the following website[…]
itme.xyz
[…]check beneath, are some entirely unrelated web-sites to ours, having said that, they may be most trustworthy sources that we use[…]
masumintl
[…]Wonderful story, reckoned we could combine a handful of unrelated data, nonetheless truly really worth taking a appear, whoa did one understand about Mid East has got far more problerms at the same time […]
Dropbox URL Shortener
[…]below you will uncover the link to some web sites that we assume it is best to visit[…]
mzplay
[…]one of our guests recently proposed the following website[…]
satoshi t shirt
[…]one of our visitors recently suggested the following website[…]
de zaragoza
[…]very couple of websites that happen to be in depth below, from our point of view are undoubtedly very well really worth checking out[…]
cheap french bulldog puppies under $500
[…]check beneath, are some absolutely unrelated internet websites to ours, having said that, they may be most trustworthy sources that we use[…]
dog papers
[…]very few internet websites that happen to become detailed below, from our point of view are undoubtedly very well really worth checking out[…]
french bulldog near me for sale
[…]Here are several of the web pages we suggest for our visitors[…]
cuautitlan izcalli clima
[…]we like to honor numerous other web internet sites around the web, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
clima en chimalhuacan
[…]Sites of interest we have a link to[…]
clima en chimalhuacan
[…]we like to honor a lot of other world wide web sites around the net, even if they arent linked to us, by linking to them. Below are some webpages really worth checking out[…]
atizapán de zaragoza clima
[…]please check out the web sites we comply with, which includes this a single, as it represents our picks from the web[…]
french bulldog rescue
[…]Here are a number of the web-sites we recommend for our visitors[…]
liz kerr
[…]Sites of interest we have a link to[…]
Eaton
[…]The information mentioned inside the report are several of the ideal readily available […]
Bentley
[…]Wonderful story, reckoned we could combine a number of unrelated data, nonetheless seriously worth taking a appear, whoa did one find out about Mid East has got much more problerms also […]
french bulldogs puppies for sale in texas
[…]although sites we backlink to beneath are considerably not connected to ours, we really feel they’re truly worth a go via, so possess a look[…]
cheap amateur webcams
[…]Every when inside a although we opt for blogs that we study. Listed below are the latest web-sites that we opt for […]
amateur webcams
[…]one of our guests not long ago suggested the following website[…]
cam sex
[…]here are some hyperlinks to web sites that we link to simply because we assume they are really worth visiting[…]
condos on isla mujeres
[…]here are some links to sites that we link to due to the fact we think they may be really worth visiting[…]
french bulldog houston
[…]check beneath, are some absolutely unrelated internet websites to ours, even so, they may be most trustworthy sources that we use[…]
스포츠중계
[…]one of our guests just lately recommended the following website[…]
라이브스코어
[…]although internet sites we backlink to beneath are considerably not related to ours, we really feel they may be in fact worth a go by, so possess a look[…]
blockchain
[…]usually posts some really interesting stuff like this. If youre new to this site[…]
esports domain
[…]The details mentioned inside the write-up are several of the ideal obtainable […]
clima en chimalhuacan
[…]that would be the end of this article. Here youll find some web-sites that we feel you will value, just click the hyperlinks over[…]
isla mujeres golf cart rental
[…]always a huge fan of linking to bloggers that I like but do not get a lot of link really like from[…]
floodle puppies for sale
[…]here are some hyperlinks to sites that we link to since we feel they may be really worth visiting[…]
securecheats battlebit
[…]the time to study or go to the content material or web sites we’ve linked to beneath the[…]
condiciones climaticas queretaro
[…]Here are several of the web sites we advocate for our visitors[…]
black frenchies
[…]very couple of websites that happen to become comprehensive beneath, from our point of view are undoubtedly effectively really worth checking out[…]
french bulldogs to rescue
[…]Sites of interest we have a link to[…]
family ho
[…]usually posts some pretty exciting stuff like this. If youre new to this site[…]
dog probiotic on amazon
[…]always a big fan of linking to bloggers that I really like but really don’t get a lot of link enjoy from[…]
mexican candy store near me
[…]we like to honor several other world wide web web sites on the web, even if they arent linked to us, by linking to them. Below are some webpages worth checking out[…]
surrogacy mexico
[…]that is the end of this post. Here youll come across some internet sites that we believe youll enjoy, just click the links over[…]
best probiotic for french bulldogs
[…]please go to the web pages we comply with, which includes this one particular, because it represents our picks in the web[…]
crypto news
[…]here are some hyperlinks to web-sites that we link to simply because we think they may be really worth visiting[…]
magnolia brazilian jiu jitsu
[…]we like to honor many other world wide web web sites on the internet, even though they arent linked to us, by linking to them. Under are some webpages worth checking out[…]
french bulldog
[…]here are some hyperlinks to websites that we link to because we feel they are worth visiting[…]
bjj jiu jitsu cypress texas
[…]please pay a visit to the websites we stick to, including this 1, because it represents our picks from the web[…]
clima cuautitlán izcalli
[…]very few sites that come about to be comprehensive beneath, from our point of view are undoubtedly effectively worth checking out[…]
bulldog shih tzu mix
[…]Here is an excellent Weblog You may Find Exciting that we Encourage You[…]
french bulldog chihuahua mix
[…]Sites of interest we have a link to[…]
How To Obtain Dog Papers
[…]Every the moment inside a while we pick out blogs that we study. Listed beneath would be the latest internet sites that we opt for […]
Dog Registry
[…]Here is a good Weblog You might Locate Intriguing that we Encourage You[…]
Dog Breed Registries
[…]Sites of interest we have a link to[…]
Dog Registry
[…]Here is a great Blog You may Uncover Interesting that we Encourage You[…]
Dog Registry
[…]Here is an excellent Weblog You may Come across Fascinating that we Encourage You[…]
How To Get My Dog Papers
[…]just beneath, are many entirely not connected sites to ours, however, they may be certainly worth going over[…]
Dog Papers
[…]please go to the web sites we stick to, including this one, as it represents our picks through the web[…]
Dog Papers
[…]usually posts some really exciting stuff like this. If you are new to this site[…]
Dog Papers
[…]Here is a good Weblog You may Come across Exciting that we Encourage You[…]
Dog Registry
[…]Sites of interest we have a link to[…]
Dog Registry
[…]Wonderful story, reckoned we could combine a few unrelated data, nevertheless truly really worth taking a search, whoa did a single master about Mid East has got extra problerms as well […]
french bulldog texas
[…]check beneath, are some completely unrelated internet websites to ours, nevertheless, they are most trustworthy sources that we use[…]
playnet download
[…]very few internet websites that happen to become comprehensive beneath, from our point of view are undoubtedly nicely really worth checking out[…]
sui
[…]check beneath, are some totally unrelated internet sites to ours, however, they’re most trustworthy sources that we use[…]
beach golf cart rental
[…]just beneath, are numerous completely not associated internet sites to ours, having said that, they are surely really worth going over[…]